Epic Energy Peer Comparison

BSE: 530407

₹33.03

₹0.15 (0.46%)

As on 28-Aug-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

40.6

P/B Ratio

2.6

Div. Yield

0 %

Edit

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Market cap (₹ Cr)	27	12,402	7,058	2,231	1,533
Revenue (₹ Cr)	6	4,385	280	2,751	1,294
Net Profit (₹ Cr)	0.67	417.04	121.87	28.19	103.56
Net Margin (%)	10.63	9.11	26.46	1.02	7.84
RoE (%)	6.10	5.28	6.52	2.88	8.72
Price to Earnings	40.63	36.01	58.29	101.17	14.80
Price-To-Book	2.58	1.92	3.28	3.05	1.22

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Operating Revenue	4.26	3,557.15	235.55	2,598.24	915.85
Total Income	4.27	3,701.55	290.18	2,629.13	922.36
Total Expenditure	2.91	2,799.98	183.60	2,529.16	754.04
EBITDA	1.35	757.17	51.95	69.07	161.81
Depreciation	0.35	182.31	53.21	12.68	2.97
EBIT	1.01	574.86	-1.26	56.39	158.84
Interest	0.01	168.98	18.64	63.32	55.16
Other Income	0.00	144.40	54.63	30.90	6.51
Exceptional Items	--	-13.46	--	-7.68	--
Profit before Tax	1.00	536.81	34.72	23.97	110.19
Provision for Tax	-0.29	101.75	15.44	8.51	32.38
Profit after Tax	1.29	435.06	19.29	15.46	77.81

Liabilities (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Shareholder's Funds	8.05	5,046.74	1,967.14	666.27	467.87
Minority Interest	0.02	559.24	6.94	--	--
Non-Current Liabilities	0.32	-216.40	134.83	6.58	66.00
Current Liabilities	1.83	3,055.37	297.98	1,378.47	857.33
Total Liabilities	10.65	8,792.51	2,486.66	2,074.90	1,406.44

Assets (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Non-Current Assets	5.00	3,425.02	1,401.51	494.64	121.47
Current Assets	5.22	5,019.93	1,005.39	1,556.68	1,269.73
Total Assets	10.65	8,792.51	2,486.66	2,074.90	1,406.44
Total Debt*	0.00	1,466.35	180.93	356.59	272.94
Net Current Assets	3.39	1,964.56	707.40	178.21	412.40
Contingent Liabilities	--	572.34	45.59	7.50	64.13

Cashflow (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Cash From Operating Activities	0.16	137.96	60.37	69.13	-129.07
Cash Flow from Investing Activities	0.23	-406.00	-637.46	-128.13	-9.27
Cash from Financing Activities	--	276.93	572.50	68.07	140.61
Net Cash Inflow / Outflow	0.39	8.89	-4.58	9.07	2.27

Ratios

Profitability Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
ROCE (%)	13.68	12.33	2.91	10.12	22.32
ROE (%)	17.46	13.20	1.30	2.53	16.63
ROA (%)	13.71	5.92	0.88	0.92	5.59
EBIT Margin (%)	31.83	25.35	45.25	3.85	18.38
Net Margin (%)	30.27	11.75	6.65	0.59	8.44
Cash Profit Margin (%)	38.40	17.36	30.78	1.08	8.82

Growth Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Revenue Growth (%)	38.40	104.05	5.04	122.22	0.00
EBIT Growth (%)	170.29	177.64	-4.66	133.12	64.58
Net Profit Growth (%)	257.65	956.68	-35.24	260.75	0.00
EPS Growth (%)	261.61	990.16	-43.22	259.76	0.00
Book Value Growth (%)	19.36	188.35	58.48	16.26	0.00

Valuation Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Price / Earnings	28.33	58.15	221.00	122.23	0.00
Price / Book Value	4.60	5.40	2.41	2.88	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	--
EV/EBITDA	26.88	30.72	42.31	19.79	1.33
Market Cap (₹ Cr)	36.98	26,440.63	4,376.69	1,890.22	0.00

Solvency Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Debt to Equity	0.00	0.30	0.10	0.54	0.58
Short term debt to equity ratio	--	0.26	0.09	0.54	0.45
Current Ratio	2.85	1.64	3.37	1.13	1.48
Quick Ratio	2.81	1.20	3.05	1.04	1.41
Interest Coverage	129.64	4.18	2.86	1.38	3.00

Operating Efficiency Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Debtors to sales (%)	26.87	75.56	76.45	37.36	66.06
Asset Turnover	0.45	0.48	0.11	1.54	0.66
Receivable days	89.94	196.25	240.95	110.82	241.13
Inventory Days	11.79	133.22	129.98	16.06	23.89
Payable days	31.15	147.00	0.00	83.95	360.43
Cash Conversion Cycle	70.57	182.46	264.65	42.93	-95.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.