Epic Energy Peer Comparison

BSE: 530407

₹40.65

₹0.04 (0.10%)

As on 05-Nov-2026IST

Market cap

₹35 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

52.5

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Market cap (₹ Cr)	35	11,393	5,050	1,947	1,492
Revenue (₹ Cr)	6	4,385	280	2,751	1,294
Net Profit (₹ Cr)	0.67	417.04	121.87	28.19	103.56
Net Margin (%)	10.63	9.11	26.46	1.02	7.84
RoE (%)	6.10	5.28	6.52	2.88	8.72
Price to Earnings	52.46	33.08	41.71	88.28	14.41
Price-To-Book	2.79	1.78	2.49	2.66	1.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Operating Revenue	4.87	4,397.52	281.01	2,791.58	1,249.31
Total Income	4.87	4,569.36	426.21	2,818.56	1,266.27
Total Expenditure	4.08	3,506.10	257.92	2,679.77	1,070.69
EBITDA	0.79	891.41	23.09	111.80	178.62
Depreciation	0.05	204.34	1.71	19.69	3.41
EBIT	0.74	687.07	21.38	92.11	175.21
Interest	0.05	199.79	8.78	77.52	69.93
Other Income	0.00	171.84	145.20	26.98	16.96
Exceptional Items	--	-13.46	--	-7.72	-1.21
Profit before Tax	0.69	659.12	157.80	27.18	121.03
Provision for Tax	0.01	210.02	53.45	6.90	29.33
Profit after Tax	0.69	449.10	104.35	20.28	91.70

Liabilities (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Shareholder's Funds	13.44	6,382.49	1,708.00	747.57	1,237.37
Minority Interest	0.02	1,310.45	8.00	--	--
Non-Current Liabilities	1.33	226.09	-90.96	20.46	112.53
Current Liabilities	5.23	3,788.83	362.21	1,772.47	1,219.56
Total Liabilities	20.46	11,963.21	2,082.30	2,549.49	2,599.59

Assets (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Non-Current Assets	11.22	4,095.70	946.31	410.76	165.04
Current Assets	8.82	7,612.15	1,040.94	2,129.75	2,404.42
Total Assets	20.46	11,963.21	2,082.30	2,549.49	2,599.59
Total Debt*	0.00	1,961.60	88.28	349.96	292.27
Net Current Assets	3.58	3,823.32	678.73	357.28	1,184.86
Contingent Liabilities	--	638.37	40.54	9.25	78.04

Cashflow (₹ Cr)

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Cash From Operating Activities	1.60	-598.12	66.87	21.09	-436.99
Cash Flow from Investing Activities	-6.28	-849.91	-293.11	19.10	-155.83
Cash from Financing Activities	5.71	1,557.84	306.83	-72.14	623.59
Net Cash Inflow / Outflow	1.03	109.80	80.58	-31.96	30.77

Ratios

Profitability Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
ROCE (%)	6.96	12.08	8.45	9.88	16.82
ROE (%)	8.21	8.50	5.97	2.93	10.76
ROA (%)	4.54	4.52	4.75	0.88	4.63
EBIT Margin (%)	16.34	24.18	59.89	4.97	15.66
Net Margin (%)	14.11	9.83	24.48	0.72	7.24
Cash Profit Margin (%)	15.08	14.86	37.74	1.43	7.61

Growth Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Revenue Growth (%)	14.24	23.62	27.62	7.44	36.41
EBIT Growth (%)	-41.38	17.93	146.07	38.83	16.20
Net Profit Growth (%)	-46.77	3.23	189.90	31.13	17.85
EPS Growth (%)	-46.81	-13.85	372.57	31.03	-16.10
Book Value Growth (%)	8.04	49.37	-6.41	10.77	164.47

Valuation Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Price / Earnings	35.30	32.18	53.33	78.26	14.57
Price / Book Value	2.82	2.06	3.23	2.18	1.08
Dividend Yield (%)	0.00	0.00	0.00	0.44	0.35
EV/EBITDA	28.53	13.53	29.97	12.63	7.20
Market Cap (₹ Cr)	24.51	13,034.24	5,460.30	1,586.73	1,335.64

Solvency Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Debt to Equity	0.00	0.31	0.05	0.48	0.24
Short term debt to equity ratio	--	0.26	0.05	0.47	0.15
Current Ratio	1.68	2.01	2.87	1.20	1.97
Quick Ratio	1.65	1.54	2.59	1.12	1.91
Interest Coverage	13.63	4.30	18.96	1.35	2.73

Operating Efficiency Ratios

	Epic Energy	Inox Wind	Inox Green Energy	Bajel Projects	Vikran Engineering
Debtors to sales (%)	44.78	96.64	59.14	58.53	81.09
Asset Turnover	0.32	0.44	0.13	1.22	0.63
Receivable days	124.65	282.14	224.88	170.27	236.37
Inventory Days	9.36	124.59	129.10	17.40	20.43
Payable days	199.26	168.95	2,685.61	134.56	478.62
Cash Conversion Cycle	-65.25	237.78	-2,331.64	53.10	-221.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.