Market cap
₹27 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
40.6
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 32.53 | 134.37 | 34.23 | -- | -- |
| EBIT | -89.85 | -55.41 | -25.96 | -- | -- |
| Net Profit | -92.84 | -65.71 | 33.66 | -- | -- |
| EPS | -93.48 | -68.44 | -45.65 | -- | -- |
| Book Value | -- | -- | 19.36 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -2.77 | -- | 11.01 | 23.62 | 10.40 |
| Net Margin
| 1.92 | -- | 10.63 | 30.27 | 11.70 |
| Return on equity
| 5.58 | -- | 6.10 | 17.46 | 1.86 |
| Return on Capital
| 3.94 | -- | -- | 13.68 | 1.68 |
| Return on Assets
| 4.59 | -- | 4.31 | 13.71 | 1.58 |
| Debt to Equity (x)
| -- | -- | 0.13 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
13.68
|
1.68
|
1.14
|
3.84
|
|
Peer Median
|
--
|
8.25
|
--
|
--
|
--
|
ROE
6.10
Higher than Peers by 2.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
6.10
|
17.46
|
1.86
|
0.83
|
3.14
|
|
Peer Median
|
3.40
|
4.64
|
--
|
--
|
--
|
ROA
4.31
Higher than Peers by 2.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
4.31
|
13.71
|
1.58
|
0.71
|
2.65
|
|
Peer Median
|
1.98
|
2.45
|
--
|
--
|
--
|
EBIT Margin
11.01
Higher than Peers by 3.50
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
11.01
|
23.62
|
10.40
|
0.87
|
2.50
|
|
Peer Median
|
7.51
|
12.62
|
--
|
--
|
--
|
Net Margin
10.63
Higher than Peers by 2.84
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
10.63
|
30.27
|
11.70
|
0.62
|
1.97
|
|
Peer Median
|
7.79
|
7.93
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
0.00
|
38.40
|
17.40
|
5.13
|
7.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
34.23
Higher than Peers by 8.88
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
34.23
|
38.40
|
-92.81
|
-14.12
|
-23.22
|
|
Peer Median
|
25.34
|
139.14
|
--
|
--
|
--
|
EBIT Growth
-25.96
Lower than Peers by 93.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
-25.96
|
214.37
|
--
|
-70.13
|
-68.13
|
|
Peer Median
|
67.46
|
594.71
|
--
|
--
|
--
|
Net Profit Growth
33.66
Lower than Peers by 68.92
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
33.66
|
257.65
|
36.84
|
-73.13
|
-63.58
|
|
Peer Median
|
102.58
|
616.06
|
--
|
--
|
--
|
EPS Growth
-45.65
Lower than Peers by 83.30
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
-45.65
|
261.61
|
27.35
|
-73.13
|
-63.58
|
|
Peer Median
|
37.65
|
338.14
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
19.36
|
-78.95
|
0.83
|
3.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.13
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
0.13
|
--
|
--
|
0.00
|
0.04
|
|
Peer Median
|
0.00
|
0.49
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
--
|
--
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.68
Lower than Peers by 0.12
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
1.68
|
2.85
|
1.76
|
3.26
|
3.47
|
|
Peer Median
|
1.81
|
1.46
|
--
|
--
|
--
|
Quick Ratio
1.65
Higher than Peers by 0.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
1.65
|
2.81
|
1.66
|
3.17
|
3.36
|
|
Peer Median
|
1.48
|
2.20
|
--
|
--
|
--
|
Interest Coverage
15.89
Higher than Peers by 13.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
15.89
|
129.64
|
90.86
|
8.94
|
77.12
|
|
Peer Median
|
2.29
|
2.25
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
34.64
Lower than Peers by 25.12
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
34.64
|
26.87
|
31.01
|
37.24
|
31.51
|
|
Peer Median
|
59.76
|
76.01
|
--
|
--
|
--
|
Asset Turnover
0.40
Higher than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
0.40
|
0.45
|
0.13
|
1.15
|
1.34
|
|
Peer Median
|
0.33
|
1.01
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
89.94
|
1,001.21
|
134.92
|
111.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
11.79
|
38.86
|
4.17
|
4.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
31.15
|
55.47
|
2.65
|
1.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
70.57
|
984.60
|
136.44
|
114.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
40.63
Higher than Peers by 4.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
40.63
|
28.33
|
21.37
|
16.54
|
6.13
|
|
Peer Median
|
36.01
|
66.94
|
--
|
--
|
--
|
Price / Book Value
2.58
Higher than Peers by 0.65
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
2.58
|
4.60
|
1.14
|
0.14
|
0.19
|
|
Peer Median
|
1.92
|
7.91
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
36.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
36.00
|
26.88
|
15.11
|
1.92
|
1.73
|
|
Peer Median
|
--
|
54.19
|
--
|
--
|
--
|
Market Cap
27
Lower than Peers by 7,031
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Epic Energy
|
27
|
37
|
8
|
4
|
6
|
|
Peer Median
|
7,058
|
3,821
|
--
|
--
|
--
|