Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.13
|
0.16
|
0.24
|
0.33
|
0.60
|
0.68
|
|||||
|
Total Income
|
--
|
0.16
|
0.24
|
0.33
|
0.60
|
0.68
|
|||||
|
Total Expenditure
|
0.16
|
0.21
|
0.27
|
0.45
|
0.65
|
0.75
|
|||||
|
EBITDA
|
-0.03
|
-0.05
|
-0.03
|
-0.13
|
-0.05
|
-0.07
|
|||||
|
Depreciation
|
--
|
--
|
0.10
|
0.22
|
0.56
|
0.70
|
|||||
|
EBIT
|
-0.03
|
-0.05
|
-0.13
|
-0.35
|
-0.61
|
-0.77
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-1.18
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
-0.05
|
-0.13
|
-1.52
|
-0.61
|
-0.77
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.03
|
-0.05
|
-0.13
|
-1.52
|
-0.61
|
-0.77
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.44
|
33.44
|
33.49
|
33.61
|
64.82
|
65.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
|||||
|
Current Liabilities
|
0.02
|
0.02
|
0.03
|
0.04
|
0.03
|
0.04
|
|||||
|
Total Liabilities
|
33.58
|
33.58
|
33.64
|
33.78
|
64.98
|
65.59
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.10
|
8.10
|
8.10
|
8.19
|
3.88
|
4.45
|
|||||
|
Current Assets
|
25.48
|
25.48
|
25.54
|
25.58
|
61.10
|
61.15
|
|||||
|
Total Assets
|
33.58
|
33.58
|
33.64
|
33.78
|
64.98
|
65.59
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
25.46
|
25.46
|
25.51
|
25.54
|
61.06
|
61.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-0.04
|
0.00
|
0.00
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
0.03
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.01
|
0.00
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
-0.10
|
-0.27
|
-3.18
|
-1.27
|
-1.61
|
|||||
|
Cash EPS (₹)
|
--
|
-0.10
|
-0.07
|
-2.72
|
-0.10
|
-0.15
|
|||||
|
Adjusted Book Value (₹)
|
--
|
69.89
|
69.99
|
70.26
|
135.50
|
136.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.10
|
-0.09
|
-0.01
|
0.00
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.10
|
-0.09
|
-2.47
|
0.00
|
0.02
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.15
|
-0.38
|
-3.09
|
-0.93
|
-1.17
|
|||||
|
ROE (%)
|
-0.10
|
-0.15
|
-0.38
|
-3.09
|
-0.93
|
-1.17
|
|||||
|
ROA (%)
|
-0.10
|
-0.15
|
-0.38
|
-3.08
|
-0.93
|
-1.16
|
|||||
|
EBIT Margin (%)
|
-25.20
|
-30.52
|
-54.67
|
-105.72
|
-100.99
|
-112.70
|
|||||
|
Net Margin (%)
|
-25.20
|
-30.52
|
-54.01
|
-465.73
|
-100.99
|
-112.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
-30.52
|
-13.30
|
-399.07
|
-7.56
|
-10.42
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-54.32
|
-31.49
|
-27.83
|
-45.82
|
-11.59
|
-49.10
|
|||||
|
EBIT Growth (%)
|
80.49
|
61.75
|
--
|
43.28
|
20.78
|
7.13
|
|||||
|
Net Profit Growth (%)
|
80.37
|
61.45
|
91.59
|
-149.88
|
20.78
|
7.21
|
|||||
|
EPS Growth (%)
|
80.36
|
61.45
|
91.59
|
-149.89
|
20.78
|
7.21
|
|||||
|
Book Value Growth (%)
|
--
|
-0.15
|
-0.38
|
-48.15
|
-0.93
|
-1.16
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.04
|
0.04
|
0.07
|
0.05
|
0.04
|
0.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-39.26
|
-27.70
|
-78.36
|
-12.62
|
-49.48
|
-38.78
|
|||||
|
Close Price (₹)
|
3.70
|
2.90
|
5.14
|
3.40
|
4.65
|
5.80
|
|||||
|
High Price (₹)
|
3.90
|
4.89
|
6.74
|
6.47
|
10.04
|
15.00
|
|||||
|
Low Price (₹)
|
1.70
|
1.70
|
3.30
|
3.31
|
3.70
|
5.80
|
|||||
|
Market Cap (₹ Cr)
|
1.28
|
1.39
|
2.46
|
1.63
|
2.28
|
2.77
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,213.38
|
1,206.30
|
845.82
|
612.08
|
1,813.19
|
1,520.84
|
|||||
|
Quick Ratio
|
1,212.29
|
1,205.21
|
844.94
|
611.52
|
1,637.11
|
1,363.65
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
135.43
|
106.22
|
76.03
|
55.69
|
33.23
|
24.23
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Receivable days
|
--
|
396.39
|
279.58
|
213.55
|
110.67
|
179.04
|
|||||
|
Inventory Days
|
--
|
55.72
|
38.44
|
3,328.76
|
3,710.45
|
3,507.46
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
318.01
|
--
|
--
|
3,686.50
|