Market cap
₹135 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
98.9
P/B Ratio
10.1
Div. Yield
0 %
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
135 | 362 | 222 | 169 | 102 |
Revenue (₹ Cr) |
19 | 3,129 | 1,156 | 528 | -- |
Net Profit (₹ Cr) |
1.36 | -6.87 | 25.28 | -1.27 | 1.44 |
Net Margin (%) |
7.08 | -0.22 | 2.17 | -0.24 | 22.06 |
RoE (%) |
10.77 | -0.26 | 4.99 | -0.59 | 0.82 |
Price to Earnings |
98.90 | -- | 8.77 | -- | 70.44 |
Price-To-Book |
10.14 | 0.15 | 0.42 | 0.63 | 0.58 |
Income Statement (₹ Cr)
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Operating Income
|
19.17 | 3,129.45 | 1,156.09 | 528.09 | 0.00 |
|
Other Income
|
0.09 | 0.77 | 9.88 | 6.86 | 6.53 |
|
Total Income
|
17.87 | 4,104.10 | 899.94 | -- | 18.84 |
|
Interest Expense
|
0.01 | 25.16 | 12.39 | 3.69 | 0.06 |
|
PBT & Exceptional Items
|
1.46 | -6.88 | 34.48 | 0.89 | 2.00 |
|
Operating Expenses
|
17.79 | 3,068.61 | 1,108.29 | 529.35 | 3.99 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | -0.31 | 0.00 | 0.00 |
|
Profit before Tax
|
1.37 | -6.88 | 34.17 | 0.89 | 2.00 |
|
Taxes
|
0.00 | -0.01 | 8.89 | 2.17 | 0.56 |
|
Profit after Tax
|
1.36 | -6.87 | 25.28 | -1.28 | 1.44 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
1.36 | -6.87 | 25.28 | -1.28 | 1.44 |
Liabilities (₹ Cr)
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.30 | 2,348.83 | 527.12 | 268.61 | 176.76 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
13.80 | 251.78 | 20.96 | 12.79 | 1.14 |
|
Current Liabilities
|
1.40 | 1,300.96 | 248.56 | 71.12 | 2.39 |
|
Total Liabilities
|
14.23 | 3,836.92 | 726.58 | -- | 177.69 |
Assets (₹ Cr)
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9.34 | 2,392.17 | 204.17 | 28.15 | 68.86 |
|
Current Assets
|
14.76 | 1,401.03 | 570.99 | 324.19 | 102.07 |
|
Total Assets
|
14.23 | 3,836.92 | 726.58 | -- | 177.69 |
|
Contingent Liabilities
|
-- | 570.43 | 24.10 | -- | 0.03 |
Cashflow (₹ Cr)
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.09 | 41.35 | 33.46 | -- | -6.03 |
|
Cash Flow from Investing Activities
|
0.20 | 19.06 | -14.49 | -- | 4.21 |
|
Cash from Financing Activities
|
-1.09 | -38.94 | -17.36 | -- | 0.89 |
|
Net Cash Inflow / Outflow
|
0.19 | 21.46 | 1.61 | -- | -0.93 |
Ratios
Profitability Ratios
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.90 | 5.48 | 5.97 | -- | 0.42 |
|
ROE (%)
|
10.77 | -0.26 | 4.99 | -0.58 | 0.82 |
|
ROA (%)
|
6.09 | -0.17 | 3.11 | -0.42 | 0.80 |
|
EBIT Margin (%)
|
6.73 | 0.56 | 3.20 | -0.43 | 6.94 |
|
Net Margin (%)
|
7.08 | -0.22 | 2.17 | -0.24 | 22.06 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 6.73 |
Growth Ratios
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.06 | -22.16 | 29.50 | 24.56 | 428.82 |
|
EBIT Growth (%)
|
275.03 | -79.73 | 44.32 | -342.36 | 19.76 |
|
Net Profit Growth (%)
|
771.43 | -112.83 | 50.03 | -143.97 | 872.97 |
|
EPS Growth (%)
|
681.70 | -112.83 | 67.56 | -143.96 | 873.02 |
|
Book Value Growth (%)
|
-6.61 | 6.19 | 5.29 | -- | 0.59 |
Valuation Ratios
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Price / Earnings
|
103.76 | -53.57 | 8.84 | -75.09 | 70.54 |
|
Price / Book Value
|
10.81 | 0.16 | 0.43 | 0.59 | 0.58 |
|
Dividend Yield (%)
|
0.00 | 0.04 | 1.76 | 0.00 | 0.00 |
|
EV/EBITDA
|
112.55 | 12.77 | 5.94 | -160.21 | -24.80 |
|
Market Cap (₹ Cr)
|
66.03 | 1,029.44 | 243.53 | -- | 105.80 |
Solvency Ratios
| Mena Mani | Veritas (India) | Sicagen India | Integra Essentia | Excel Realty | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.04 | 0.00 | 0.00 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.27 | -- | -- |
|
Current Ratio
|
10.56 | 1.08 | 2.30 | 4.56 | 42.74 |
|
Quick Ratio
|
10.56 | 1.04 | 1.80 | 4.55 | 42.74 |
|
Interest Coverage
|
137.50 | 0.73 | 3.76 | 1.24 | 33.27 |