Market cap
₹135 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
98.9
P/B Ratio
10.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
19.17
|
16.54
|
16.48
|
12.82
|
7.06
|
26.83
|
|||||
|
Other Income
|
0.09
|
0.09
|
1.40
|
0.28
|
0.01
|
--
|
|||||
|
Total Income
|
19.26
|
16.62
|
17.87
|
13.10
|
7.07
|
26.83
|
|||||
|
Interest Expense
|
0.01
|
0.01
|
0.02
|
0.02
|
0.16
|
0.26
|
|||||
|
Operating Expenses
|
17.79
|
16.25
|
17.29
|
12.16
|
6.29
|
25.09
|
|||||
|
Exceptional Income/Expenses
|
--
|
-0.07
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.37
|
0.17
|
0.40
|
0.67
|
0.60
|
1.44
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.29
|
0.53
|
0.22
|
0.29
|
|||||
|
Profit after Tax
|
1.36
|
0.17
|
0.11
|
0.15
|
0.38
|
1.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.36
|
0.17
|
0.11
|
0.15
|
0.38
|
1.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.30
|
12.02
|
-0.84
|
-0.79
|
-0.94
|
-1.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.80
|
14.22
|
14.61
|
15.60
|
15.50
|
15.13
|
|||||
|
Current Liabilities
|
1.40
|
2.68
|
0.40
|
14.31
|
6.43
|
5.26
|
|||||
|
Total Liabilities
|
28.49
|
28.98
|
14.23
|
29.47
|
21.87
|
20.17
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.74
|
1.09
|
0.84
|
0.62
|
-1.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.16
|
0.20
|
-0.76
|
--
|
0.30
|
|||||
|
Cash from Financing Activities
|
--
|
11.86
|
-1.09
|
0.06
|
-0.91
|
1.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.96
|
0.19
|
0.14
|
-0.28
|
0.15
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.12
|
0.01
|
0.01
|
0.01
|
0.04
|
0.12
|
|||||
|
Cash EPS (₹)
|
0.12
|
0.02
|
0.03
|
0.04
|
0.04
|
0.12
|
|||||
|
Adjusted Book Value (₹)
|
1.14
|
1.03
|
-0.08
|
-0.08
|
-0.09
|
-0.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
0.11
|
0.08
|
0.62
|
-1.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
0.08
|
-0.05
|
0.12
|
-2.39
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.91
|
2.91
|
4.55
|
4.98
|
12.75
|
|||||
|
ROE (%)
|
10.77
|
3.05
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.09
|
0.79
|
0.53
|
0.58
|
1.91
|
6.78
|
|||||
|
EBIT Margin (%)
|
6.73
|
1.03
|
-5.90
|
3.22
|
10.59
|
6.34
|
|||||
|
Net Margin (%)
|
7.08
|
1.02
|
0.64
|
1.11
|
5.41
|
4.31
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.72
|
1.70
|
3.08
|
5.72
|
4.43
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.06
|
0.35
|
28.54
|
81.60
|
-73.68
|
1,412.71
|
|||||
|
EBIT Growth (%)
|
275.03
|
117.54
|
-335.98
|
-44.88
|
-56.06
|
168.45
|
|||||
|
Net Profit Growth (%)
|
-6.02
|
48.91
|
-21.23
|
-62.02
|
-66.99
|
172.57
|
|||||
|
EPS Growth (%)
|
679.80
|
28.07
|
-21.38
|
-61.94
|
-66.96
|
172.56
|
|||||
|
Book Value Growth (%)
|
--
|
1,525.30
|
-6.61
|
15.51
|
28.99
|
46.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
98.90
|
676.03
|
577.68
|
586.45
|
3.52
|
1.23
|
|||||
|
Price / Book Value
|
10.14
|
9.55
|
-78.33
|
-107.62
|
-14.37
|
-10.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
100.00
|
339.30
|
136.53
|
106.70
|
38.36
|
17.43
|
|||||
|
Close Price (₹)
|
13.93
|
9.87
|
6.58
|
8.48
|
1.34
|
1.42
|
|||||
|
High Price (₹)
|
16.00
|
9.87
|
10.39
|
13.00
|
2.06
|
2.55
|
|||||
|
Low Price (₹)
|
6.00
|
4.94
|
4.71
|
1.30
|
1.03
|
1.07
|
|||||
|
Market Cap (₹ Cr)
|
134.80
|
114.70
|
66.03
|
85.09
|
13.45
|
14.25
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.04
|
1.19
|
-17.41
|
-20.17
|
-17.50
|
-12.31
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
10.56
|
5.67
|
22.26
|
1.64
|
2.38
|
2.71
|
|||||
|
Quick Ratio
|
10.56
|
5.67
|
22.26
|
1.64
|
2.38
|
2.71
|
|||||
|
Interest Coverage
|
137.50
|
17.68
|
19.03
|
28.05
|
4.82
|
6.59
|