Alicon Castalloy Peer Comparison

NSE: ALICON | BSE: 531147

₹685.05

₹1.40 (0.20%)

As on 28-Aug-2026IST

Market cap

₹1,122 Cr

Revenue (TTM)

₹1,931 Cr

P/E Ratio

30.7

P/B Ratio

1.8

Div. Yield

0.3 %

Edit

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	1,122	29,160	27,219	24,231	24,315
Revenue (₹ Cr)	1,931	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	36.57	499.25	3,932.48	255.62	439.52
Net Margin (%)	1.89	11.45	6.29	5.09	8.44
RoE (%)	6.35	14.23	33.19	23.29	11.70
Price to Earnings	30.69	58.41	13.81	81.41	55.56
Price-To-Book	1.75	7.59	3.56	16.86	5.96

Income Statement (₹ Cr)

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	1,931.20	4,133.96	62,488.49	4,522.68	5,174.58
Total Income	1,934.23	4,288.77	62,553.78	4,584.46	5,210.66
Total Expenditure	1,730.08	3,494.37	52,548.33	4,134.18	4,124.19
EBITDA	201.13	639.59	9,940.16	388.51	1,050.39
Depreciation	107.79	128.96	1,455.07	81.02	297.63
EBIT	93.34	510.64	8,485.09	307.49	752.76
Interest	38.56	5.16	2,663.23	7.85	191.26
Other Income	3.02	154.81	65.29	61.78	36.08
Exceptional Items	-5.00	-7.94	-50.40	-13.35	-11.74
Profit before Tax	52.80	652.35	5,836.75	348.07	585.84
Provision for Tax	16.23	166.75	1,904.27	84.56	146.32
Profit after Tax	36.57	485.60	3,932.48	263.51	439.52

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	628.30	3,676.37	6,465.73	1,333.11	3,932.09
Minority Interest	0.00	0.00	-1,918.02	0.00	-1.74
Non-Current Liabilities	137.79	75.77	2,519.47	70.30	2,206.53
Current Liabilities	675.50	615.77	48,596.08	704.52	1,631.55
Total Liabilities	1,295.11	--	53,895.19	--	6,789.80

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	614.65	694.01	11,526.43	701.22	4,601.49
Current Assets	751.47	3,448.64	46,397.13	1,306.17	2,329.69
Total Assets	1,295.11	--	53,895.19	--	6,789.80
Total Debt*	346.30	--	32,488.03	--	2,530.48
Net Current Assets	75.97	2,832.87	-2,198.95	601.65	698.14
Contingent Liabilities	81.19	--	497.80	--	1,122.47

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	204.15	--	3,534.91	--	719.97
Cash Flow from Investing Activities	-181.73	--	-3,227.32	--	-1,191.28
Cash from Financing Activities	-22.16	--	1,208.71	--	457.91
Net Cash Inflow / Outflow	0.27	--	1,516.30	--	-13.40

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	11.84	--	17.56	--	13.59
ROE (%)	6.35	13.89	33.19	21.35	11.70
ROA (%)	2.67	11.95	6.65	13.53	6.04
EBIT Margin (%)	4.83	12.35	13.58	6.80	14.55
Net Margin (%)	1.89	11.32	6.29	5.75	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	13.63	7.96	31.97	17.45	10.32
EBIT Growth (%)	1.26	4.43	35.12	14.08	33.40
Net Profit Growth (%)	0.64	1.25	48.49	19.60	27.62
EPS Growth (%)	2.86	-14.73	57.73	17.94	30.71
Book Value Growth (%)	8.13	--	65.04	--	13.41

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	28.31	11.88	13.69	75.58	54.47
Price / Book Value	1.75	7.63	3.56	17.16	5.96
Dividend Yield (%)	0.29	0.03	0.64	0.37	0.21
EV/EBITDA	7.24	42.11	5.80	61.79	24.87
Market Cap (₹ Cr)	1,071.27	--	17,385.36	--	14,639.58

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	0.16	0.00	0.00	0.00	0.40
Short term debt to equity ratio	0.27	--	1.34	--	0.08
Current Ratio	1.11	5.60	0.95	1.85	1.43
Quick Ratio	0.87	5.17	0.95	1.41	0.68
Interest Coverage	2.37	127.45	3.19	45.37	4.06

	Alicon Castalloy	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	27.69	22.15	4.30	14.00	9.83
Asset Turnover	1.41	1.02	1.06	2.32	0.71
Receivable days	108.30	--	14.62	--	31.59
Inventory Days	28.63	--	26.17	--	83.96
Payable days	40.30	--	96.71	--	202.28
Cash Conversion Cycle	96.64	--	-55.92	--	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.