Alicon Castalloy Peer Comparison

NSE: ALICON | BSE: 531147

₹871.95

₹2.15 (0.25%)

As on 01-Oct-2026IST

Market cap

₹1,400 Cr

Revenue (TTM)

₹1,931 Cr

P/E Ratio

38.3

P/B Ratio

2.2

Div. Yield

0.6 %

Edit

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	1,400	26,509	25,484	24,919	23,872
Revenue (₹ Cr)	1,931	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	36.57	350.03	499.25	255.62	3,932.48
Net Margin (%)	1.89	9.18	11.45	5.09	6.29
RoE (%)	6.35	12.48	14.23	23.29	33.19
Price to Earnings	38.29	76.08	51.05	83.72	12.12
Price-To-Book	2.21	8.37	6.63	17.32	3.12

Income Statement (₹ Cr)

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	1,931.20	3,752.87	4,209.56	4,522.68	62,488.49
Total Income	1,934.23	3,814.04	4,361.78	4,584.46	62,553.78
Total Expenditure	1,730.08	3,056.79	3,548.23	4,134.18	52,548.33
EBITDA	201.13	696.09	661.34	388.51	9,940.16
Depreciation	107.79	220.18	131.37	81.02	1,455.07
EBIT	93.34	475.91	529.97	307.49	8,485.09
Interest	38.56	39.28	5.23	7.85	2,663.23
Other Income	3.02	61.17	152.22	61.78	65.29
Exceptional Items	-5.00	-33.17	-7.94	-13.35	-50.40
Profit before Tax	52.80	464.63	669.02	348.07	5,836.75
Provision for Tax	16.23	114.60	169.77	84.56	1,904.27
Profit after Tax	36.57	350.03	499.25	263.51	3,932.48

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	628.30	3,087.37	3,690.58	1,333.11	6,465.73
Minority Interest	0.00	-2.81	0.00	0.00	-1,918.02
Non-Current Liabilities	137.79	354.78	76.03	70.30	2,519.47
Current Liabilities	675.50	1,032.40	658.89	704.52	48,596.08
Total Liabilities	1,441.59	5,058.81	4,425.50	--	63,652.67

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	614.65	2,423.84	706.49	701.22	11,526.43
Current Assets	751.47	1,804.13	3,492.80	1,306.17	46,397.13
Total Assets	1,441.59	5,058.81	4,425.50	--	63,652.67
Total Debt*	325.04	456.51	0.00	--	36,156.34
Net Current Assets	75.97	771.73	2,833.91	601.65	-2,198.95
Contingent Liabilities	90.68	90.10	58.89	--	813.17

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	238.86	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	-143.16	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	-90.34	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	5.36	50.09	50.64	--	-85.65

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	9.50	14.29	20.23	--	19.39
ROE (%)	6.35	12.48	14.23	21.35	33.19
ROA (%)	2.67	8.51	12.16	13.53	6.65
EBIT Margin (%)	4.83	12.68	12.59	6.80	13.58
Net Margin (%)	1.89	9.18	11.45	5.75	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	13.63	23.49	9.03	17.45	31.97
EBIT Growth (%)	1.26	40.86	6.91	14.08	35.12
Net Profit Growth (%)	0.64	52.25	3.22	19.60	48.49
EPS Growth (%)	2.86	57.34	-13.55	17.94	57.73
Book Value Growth (%)	6.57	12.50	14.81	--	37.93

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	36.03	75.88	10.59	74.37	12.32
Price / Book Value	2.25	8.93	6.92	18.24	3.20
Dividend Yield (%)	0.57	0.09	0.03	0.37	0.71
EV/EBITDA	8.62	40.75	36.81	65.79	5.53
Market Cap (₹ Cr)	962.45	12,936.70	26,393.36	--	28,268.90

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.16	0.03	0.00	0.00	0.00
Short term debt to equity ratio	0.28	0.09	--	--	1.17
Current Ratio	1.11	1.75	5.30	1.85	0.95
Quick Ratio	0.87	1.10	4.87	1.41	0.95
Interest Coverage	2.37	12.83	128.89	45.37	3.19

	Alicon Castalloy	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	27.69	16.71	22.37	14.00	4.30
Asset Turnover	1.41	0.91	1.03	2.32	1.06
Receivable days	106.12	56.43	89.54	--	13.92
Inventory Days	30.31	61.16	20.50	--	15.30
Payable days	39.12	113.71	62.65	--	92.21
Cash Conversion Cycle	97.31	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.