Emtex Industries (India) Key Ratios
NSE: EMTEXIND | BSE: 521099
₹1.54
As on 01-Jan-2013IST
Market cap
₹1 Cr
Revenue (TTM)
₹14 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.79 | 1.83 | -9.98 | -28.35 | -21.88 |
| EBIT | 73.79 | 69.52 | 54.60 | 14.78 | 11.94 |
| Net Profit | 89.85 | 86.82 | 65.07 | 19.00 | 12.81 |
| EPS | 89.86 | 86.83 | 65.07 | 19.00 | 8.95 |
| Book Value | -- | -- | -1.43 | -3.66 | -4.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-11 | Mar-10 |
| EBIT-Margin
| -11.24 | -13.58 | -9.39 | -21.03 | -3.80 |
| Net Margin
| -10.79 | -13.00 | -6.29 | -19.61 | -3.31 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 0.00 | -37.83 | -- | 0.00 | 0.00 |
| Return on Assets
| -7.11 | -9.82 | -6.38 | -10.13 | -2.27 |
| Debt to Equity (x)
| -- | -- | -0.90 | -0.90 | -0.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
--
|
--
|
--
|
-156.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.39
|
--
|
--
|
--
|
--
|
ROA
-6.38
Lower than Peers by 11.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-6.38
|
-10.13
|
-2.27
|
-8.92
|
-19.06
|
|
Peer Median
|
5.25
|
--
|
--
|
--
|
--
|
EBIT Margin
-9.39
Lower than Peers by 17.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-9.39
|
-21.03
|
-3.80
|
-8.88
|
-23.50
|
|
Peer Median
|
7.68
|
--
|
--
|
--
|
--
|
Net Margin
-6.29
Lower than Peers by 11.84
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-6.29
|
-19.61
|
-3.31
|
-9.44
|
-22.16
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
0.00
|
-14.70
|
0.61
|
-6.02
|
-15.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-9.98
Lower than Peers by 15.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-9.98
|
-32.28
|
-41.50
|
-10.76
|
-10.48
|
|
Peer Median
|
5.89
|
--
|
--
|
--
|
--
|
EBIT Growth
54.60
Higher than Peers by 44.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
54.60
|
-274.49
|
74.94
|
66.28
|
-96.78
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
65.07
Higher than Peers by 52.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
65.07
|
-303.25
|
79.47
|
62.20
|
-91.44
|
|
Peer Median
|
12.92
|
--
|
--
|
--
|
--
|
EPS Growth
65.07
Higher than Peers by 52.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
65.07
|
-303.25
|
79.47
|
62.20
|
-91.44
|
|
Peer Median
|
12.99
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
-1.43
|
-0.36
|
-8.62
|
-5.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.90
Lower than Peers by 0.94
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-0.90
|
-0.90
|
-0.91
|
-0.92
|
-1.01
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.22
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-0.22
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.50
Lower than Peers by 1.75
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
0.50
|
0.50
|
0.55
|
0.58
|
0.89
|
|
Peer Median
|
2.25
|
--
|
--
|
--
|
--
|
Quick Ratio
0.45
Lower than Peers by 0.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
0.45
|
0.46
|
0.48
|
0.51
|
0.75
|
|
Peer Median
|
1.34
|
--
|
--
|
--
|
--
|
Interest Coverage
-38.86
Lower than Peers by 44.85
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-38.86
|
-253.62
|
-22.70
|
-6.44
|
-124.61
|
|
Peer Median
|
5.99
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
93.54
Higher than Peers by 76.58
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
93.54
|
83.49
|
59.66
|
40.72
|
36.30
|
|
Peer Median
|
16.96
|
--
|
--
|
--
|
--
|
Asset Turnover
0.98
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
0.98
|
0.51
|
0.68
|
0.94
|
0.86
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
313.17
|
235.94
|
148.56
|
139.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
59.71
|
51.59
|
44.69
|
46.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
884.47
|
680.38
|
256.11
|
163.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
-511.60
|
-392.85
|
-62.86
|
22.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
20.36
|
--
|
--
|
--
|
--
|
Price / Book Value
0.00
Lower than Peers by 2.04
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
EV/EBITDA
-570.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
-570.66
|
-87.33
|
1,155.20
|
-106.91
|
-28.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 1,228
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-11
|
Mar-10
|
Mar-09
|
Mar-08
|
|---|---|---|---|---|---|
|
Emtex Industries (India)
|
1
|
3
|
2
|
1
|
2
|
|
Peer Median
|
1,229
|
--
|
--
|
--
|
--
|