Elgi Rubber Peer Comparison
NSE: ELGIRUBCO | BSE: 590023
₹60.94
As on 28-Aug-2026IST
Market cap
₹305 Cr
Revenue (TTM)
₹351 Cr
P/E Ratio
--
P/B Ratio
7.5
Div. Yield
0 %
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
305 | 1,077 | 368 | 170 | 37 |
Revenue (₹ Cr) |
351 | 568 | 591 | 182 | 42 |
Net Profit (₹ Cr) |
-197.87 | 5.67 | 25.73 | 6.21 | 0.22 |
Net Margin (%) |
-52.48 | 0.99 | 4.30 | 3.39 | 0.51 |
RoE (%) |
-65.90 | 3.77 | 8.30 | 16.62 | 1.66 |
Price to Earnings |
-- | 189.97 | 14.32 | 27.46 | 170.82 |
Price-To-Book |
7.45 | 5.96 | 1.16 | 4.17 | 8.20 |
Income Statement (₹ Cr)
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Operating Revenue
|
366.50 | 535.33 | 550.41 | 169.75 | 41.00 |
|
Total Income
|
391.94 | 538.01 | 556.54 | 170.71 | 41.28 |
|
Total Expenditure
|
428.15 | 495.09 | 505.69 | 160.74 | 42.98 |
|
EBITDA
|
-61.65 | 40.23 | 44.72 | 9.01 | -1.98 |
|
Depreciation
|
17.90 | 18.66 | 10.97 | 1.84 | 0.99 |
|
EBIT
|
-79.55 | 21.58 | 33.76 | 7.17 | -2.97 |
|
Interest
|
31.92 | 14.79 | 0.12 | 1.09 | 0.96 |
|
Other Income
|
25.44 | 2.68 | 6.13 | 0.95 | 0.28 |
|
Exceptional Items
|
-155.03 | -1.40 | -- | -- | -- |
|
Profit before Tax
|
-241.06 | 8.06 | 39.76 | 7.03 | -3.65 |
|
Provision for Tax
|
-0.82 | 4.84 | 10.33 | 1.49 | 0.04 |
|
Profit after Tax
|
-240.24 | 3.22 | 29.44 | 5.54 | -3.68 |
Liabilities (₹ Cr)
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.69 | 178.36 | 294.02 | 38.92 | 14.22 |
|
Minority Interest
|
-- | 0.01 | -- | -- | -- |
|
Non-Current Liabilities
|
62.33 | 104.25 | 28.86 | 14.87 | 4.92 |
|
Current Liabilities
|
266.40 | 181.91 | 35.57 | 28.72 | 14.64 |
|
Total Liabilities
|
434.05 | 464.52 | 358.45 | 82.51 | 33.78 |
Assets (₹ Cr)
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
174.47 | 243.71 | 174.03 | 31.43 | 21.54 |
|
Current Assets
|
214.96 | 220.82 | 184.42 | 51.07 | 12.24 |
|
Total Assets
|
434.05 | 464.52 | 358.45 | 82.51 | 33.78 |
|
Total Debt*
|
312.71 | 206.39 | 0.00 | 18.61 | 10.70 |
|
Net Current Assets
|
-51.44 | 38.91 | 148.85 | 22.35 | -2.40 |
|
Contingent Liabilities
|
8.94 | 15.49 | 4.17 | 0.45 | -- |
Cashflow (₹ Cr)
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.49 | 29.61 | 25.40 | 4.83 | -2.31 |
|
Cash Flow from Investing Activities
|
-6.19 | -55.94 | -7.40 | -4.09 | -0.02 |
|
Cash from Financing Activities
|
11.33 | 25.77 | -6.71 | -0.69 | 2.09 |
|
Net Cash Inflow / Outflow
|
-6.35 | -0.56 | 11.28 | 0.05 | -0.24 |
Ratios
Profitability Ratios
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-49.96 | 6.33 | 14.13 | 14.93 | -16.75 |
|
ROE (%)
|
-188.58 | 1.75 | 10.43 | 15.32 | -52.59 |
|
ROA (%)
|
-53.56 | 0.73 | 8.55 | 7.10 | -11.15 |
|
EBIT Margin (%)
|
-9.88 | 8.02 | 9.24 | 5.87 | -4.15 |
|
Net Margin (%)
|
-61.30 | 0.60 | 5.29 | 3.24 | -8.92 |
|
Cash Profit Margin (%)
|
-60.67 | 3.76 | 7.30 | 3.45 | -5.89 |
Growth Ratios
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.54 | -2.75 | 17.16 | 18.23 | -1.54 |
|
EBIT Growth (%)
|
-260.74 | -38.19 | 16.82 | 1.20 | -1,091.38 |
|
Net Profit Growth (%)
|
-5,410.05 | -89.51 | 15.91 | 8.07 | -122.82 |
|
EPS Growth (%)
|
-5,410.23 | -89.51 | 15.91 | 8.07 | -122.83 |
|
Book Value Growth (%)
|
-57.73 | -7.69 | 8.64 | 16.55 | -41.64 |
Valuation Ratios
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 309.70 | 11.71 | 30.82 | 0.00 |
|
Price / Book Value
|
2.22 | 5.65 | 1.17 | 4.39 | 8.63 |
|
Dividend Yield (%)
|
0.00 | 0.19 | 3.15 | 0.00 | 0.00 |
|
EV/EBITDA
|
-12.51 | 28.04 | 5.87 | 18.91 | -32.31 |
|
Market Cap (₹ Cr)
|
167.71 | 997.37 | 344.89 | 170.71 | 44.53 |
Solvency Ratios
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.13 | 1.17 | 0.00 | 0.48 | 2.07 |
|
Short term debt to equity ratio
|
2.29 | 0.61 | -- | 0.42 | 0.64 |
|
Current Ratio
|
0.81 | 1.21 | 5.19 | 1.78 | 0.84 |
|
Quick Ratio
|
0.50 | 0.93 | 4.10 | 0.63 | 0.23 |
|
Interest Coverage
|
-6.55 | 1.55 | 323.51 | 7.46 | -2.81 |
Operating Efficiency Ratios
| Elgi Rubber | GRP | Rubfila Intl | Dolfin Rubbers | MM Rubber | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.95 | 20.45 | 12.11 | 9.25 | 5.16 |
|
Asset Turnover
|
0.82 | 1.31 | 1.61 | 2.75 | 1.39 |
|
Receivable days
|
63.62 | 65.95 | 40.09 | 28.40 | 19.73 |
|
Inventory Days
|
101.63 | 33.05 | 23.43 | 49.85 | 60.61 |
|
Payable days
|
59.74 | 37.99 | 21.41 | 15.90 | 163.62 |
|
Cash Conversion Cycle
|
105.51 | 61.02 | 42.11 | 62.36 | -83.28 |