Elantas Beck India Peer Comparison

NSE: DRBECK | BSE: 500123

₹11,563.00

₹-97.00 (-0.83%)

As on 26-Aug-2026IST

Market cap

₹9,161 Cr

Revenue (TTM)

₹937 Cr

P/E Ratio

51.6

P/B Ratio

8.3

Div. Yield

0.1 %

Edit

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	9,161	24,253	21,974	19,683	16,554
Revenue (₹ Cr)	937	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	177.57	783.41	235.19	531.00	387.86
Net Margin (%)	18.11	9.08	18.79	5.88	16.65
RoE (%)	16.81	13.96	10.03	8.95	15.03
Price to Earnings	51.59	30.96	93.43	37.07	42.68
Price-To-Book	8.30	3.92	8.74	3.22	5.94

Income Statement (₹ Cr)

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	937.30	8,574.79	1,223.90	9,013.00	2,258.20
Total Income	980.55	8,624.11	1,251.61	9,023.00	2,329.38
Total Expenditure	720.08	7,243.44	839.85	7,681.00	1,761.06
EBITDA	217.22	1,331.35	384.05	1,332.00	497.14
Depreciation	23.18	237.05	73.63	484.00	47.37
EBIT	194.04	1,094.30	310.42	848.00	449.77
Interest	0.60	60.80	18.87	364.00	8.60
Other Income	43.25	49.32	27.71	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	236.70	1,069.98	312.91	502.00	512.35
Provision for Tax	59.13	286.57	77.72	-29.00	124.49
Profit after Tax	177.57	783.41	235.19	531.00	387.86

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	1,103.95	5,836.83	2,455.89	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	36.61	1,532.66	88.20	2,306.00	62.64
Current Liabilities	175.00	1,278.74	657.34	5,038.00	292.39
Total Liabilities	1,166.37	7,706.02	--	11,113.52	2,681.99

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	287.28	5,145.91	1,754.09	8,995.00	1,684.25
Current Assets	1,024.26	3,069.38	1,171.47	4,187.00	1,295.48
Total Assets	1,166.37	7,706.02	--	11,113.52	2,681.99
Total Debt*	0.00	1,170.53	--	3,789.55	15.21
Net Current Assets	849.26	1,790.64	514.14	-851.00	1,003.09
Contingent Liabilities	2.98	0.53	--	320.50	108.28

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	127.11	624.70	--	1,241.94	329.72
Cash Flow from Investing Activities	-194.35	-1,491.33	--	-1,397.67	-274.50
Cash from Financing Activities	-6.41	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	-73.65	-60.47	--	-228.90	3.17

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	21.23	17.00	--	6.39	20.41
ROE (%)	16.81	13.96	10.03	8.95	15.03
ROA (%)	14.73	9.55	8.05	4.35	13.63
EBIT Margin (%)	20.70	12.76	25.36	9.41	19.92
Net Margin (%)	18.11	9.08	18.79	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	17.66	7.12	33.72	27.03	6.02
EBIT Growth (%)	49.70	41.57	34.90	85.15	15.14
Net Profit Growth (%)	33.55	29.05	34.01	124.05	19.02
EPS Growth (%)	33.55	30.59	30.29	123.11	19.02
Book Value Growth (%)	16.27	12.34	--	5.85	15.99

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	51.59	30.60	91.54	37.69	42.68
Price / Book Value	8.30	3.92	8.74	3.22	5.94
Dividend Yield (%)	0.06	0.42	0.00	0.18	0.17
EV/EBITDA	39.13	19.02	58.35	17.40	32.02
Market Cap (₹ Cr)	7,589.50	27,044.64	--	14,156.53	9,144.50

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.00	0.19	0.00	0.37	0.00
Short term debt to equity ratio	--	0.03	--	0.30	--
Current Ratio	5.85	2.40	1.78	0.83	4.43
Quick Ratio	5.15	1.73	0.96	0.49	3.10
Interest Coverage	398.81	18.60	17.58	2.38	60.58

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	18.49	17.56	31.87	15.57	2.35
Asset Turnover	0.78	1.05	0.42	0.74	0.79
Receivable days	57.41	56.28	--	37.05	6.92
Inventory Days	41.35	36.90	--	59.04	51.75
Payable days	64.70	33.64	--	84.85	57.67
Cash Conversion Cycle	34.06	59.53	--	11.24	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.