Elantas Beck India Peer Comparison

NSE: DRBECK | BSE: 500123

₹12,868.00

₹-147.00 (-1.13%)

As on 23-Oct-2026 09:09IST

Market cap

₹10,298 Cr

Revenue (TTM)

₹937 Cr

P/E Ratio

P/B Ratio

9.3

Div. Yield

0.1 %

Edit

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Market cap (₹ Cr)	10,298	20,306	19,256	16,006	15,620
Revenue (₹ Cr)	937	8,575	1,224	9,013	2,472
Net Profit (₹ Cr)	177.57	783.41	235.19	531.00	442.47
Net Margin (%)	18.11	9.08	18.79	5.88	17.20
RoE (%)	16.81	13.96	10.03	8.95	17.04
Price to Earnings	58.00	25.92	81.87	30.14	35.65
Price-To-Book	9.33	3.28	7.66	2.63	5.57

Income Statement (₹ Cr)

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Operating Revenue	937.30	8,574.79	1,223.90	9,013.00	2,471.58
Total Income	980.55	8,624.11	1,251.61	9,023.00	2,572.69
Total Expenditure	720.08	7,243.44	839.85	7,681.00	1,936.26
EBITDA	217.22	1,331.35	384.05	1,332.00	535.32
Depreciation	23.18	237.05	73.63	484.00	58.44
EBIT	194.04	1,094.30	310.42	848.00	476.88
Interest	0.60	60.80	18.87	364.00	4.50
Other Income	43.25	49.32	27.71	10.00	101.11
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	236.70	1,069.98	312.91	502.00	573.49
Provision for Tax	59.13	286.57	77.72	-29.00	131.02
Profit after Tax	177.57	783.41	235.19	531.00	442.47

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Shareholder's Funds	1,103.95	5,836.83	2,455.89	5,955.00	2,664.52
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	36.61	1,532.66	88.20	2,306.00	60.92
Current Liabilities	175.00	1,278.74	657.34	5,038.00	273.37
Total Liabilities	1,166.37	7,706.02	--	11,113.52	2,503.77

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Non-Current Assets	287.28	5,145.91	1,754.09	8,995.00	503.53
Current Assets	1,024.26	3,069.38	1,171.47	4,187.00	2,320.20
Total Assets	1,166.37	7,706.02	--	11,113.52	2,503.77
Total Debt*	0.00	1,170.53	--	3,789.55	0.00
Net Current Assets	849.26	1,790.64	514.14	-851.00	2,046.82
Contingent Liabilities	2.98	0.53	--	320.61	9.17

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Cash From Operating Activities	127.11	624.70	--	1,237.62	204.00
Cash Flow from Investing Activities	-194.35	-1,491.33	--	-1,393.35	-668.28
Cash from Financing Activities	-6.41	806.16	--	-73.17	-34.67
Net Cash Inflow / Outflow	-73.65	-60.47	--	-228.90	-498.95

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
ROCE (%)	21.23	17.00	--	6.39	26.45
ROE (%)	16.81	13.96	10.03	8.95	17.04
ROA (%)	14.73	9.55	8.05	4.35	16.06
EBIT Margin (%)	20.70	12.76	25.36	9.41	19.29
Net Margin (%)	18.11	9.08	18.79	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Revenue Growth (%)	17.66	7.12	33.72	27.03	7.10
EBIT Growth (%)	49.70	41.57	34.90	85.15	7.32
Net Profit Growth (%)	33.55	29.05	34.01	124.05	6.52
EPS Growth (%)	33.55	30.59	30.29	123.11	7.07
Book Value Growth (%)	16.27	12.34	--	5.85	19.59

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Price / Earnings	58.00	25.62	80.21	30.65	35.65
Price / Book Value	9.33	3.28	7.66	2.63	5.57
Dividend Yield (%)	0.06	0.50	0.00	0.23	0.22
EV/EBITDA	44.36	16.05	51.28	15.25	26.56
Market Cap (₹ Cr)	7,589.50	27,044.64	--	14,156.47	12,246.82

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Debt to Equity	0.00	0.19	0.00	0.37	0.02
Short term debt to equity ratio	--	0.03	--	0.30	--
Current Ratio	5.85	2.40	1.78	0.83	8.49
Quick Ratio	5.15	1.73	0.96	0.49	7.02
Interest Coverage	398.81	18.60	17.58	2.38	128.53

	Elantas Beck India	Deepak Nitrite	Aether	Aarti	Fine Organic
Debtors to sales (%)	18.49	17.56	31.87	15.57	14.21
Asset Turnover	0.78	1.05	0.42	0.74	0.90
Receivable days	57.41	56.28	--	37.06	51.80
Inventory Days	41.35	36.90	--	59.06	50.11
Payable days	64.70	33.64	--	84.85	41.45
Cash Conversion Cycle	34.06	59.53	--	11.27	60.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.