Elantas Beck India Financials
NSE: DRBECK | BSE: 500123
₹12,219.00
₹105.00
(0.87%)
As on 04-Sep-2026 15:55IST
Market cap
₹9,720 Cr
Revenue (TTM)
₹937 Cr
P/E Ratio
54.7
P/B Ratio
8.8
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
937.30
|
847.81
|
748.51
|
679.89
|
644.70
|
522.13
|
|
|
|
|
|
|
Total Income
|
980.55
|
895.94
|
803.28
|
732.84
|
665.94
|
538.46
|
|
|
|
|
|
|
Total Expenditure
|
720.08
|
675.62
|
604.14
|
536.75
|
534.52
|
443.87
|
|
|
|
|
|
|
EBITDA
|
217.22
|
172.18
|
144.37
|
143.14
|
110.18
|
78.26
|
|
|
|
|
|
|
Depreciation
|
23.18
|
21.27
|
15.03
|
11.90
|
12.39
|
12.11
|
|
|
|
|
|
|
EBIT
|
194.04
|
150.92
|
129.34
|
131.24
|
97.79
|
66.15
|
|
|
|
|
|
|
Interest
|
0.60
|
0.51
|
0.66
|
0.57
|
0.62
|
0.25
|
|
|
|
|
|
|
Other Income
|
43.25
|
48.13
|
54.77
|
52.95
|
21.24
|
16.33
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
10.72
|
9.14
|
|
|
|
|
|
|
Profit before Tax
|
236.70
|
198.54
|
183.45
|
183.62
|
129.13
|
91.38
|
|
|
|
|
|
|
Provision for Tax
|
59.13
|
50.76
|
43.89
|
46.33
|
31.35
|
24.50
|
|
|
|
|
|
|
Profit after Tax
|
177.57
|
147.78
|
139.56
|
137.30
|
97.78
|
66.88
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,103.95
|
1,008.21
|
867.12
|
731.99
|
598.60
|
504.67
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
36.61
|
35.92
|
25.15
|
24.56
|
15.72
|
17.43
|
|
|
|
|
|
|
Current Liabilities
|
175.00
|
122.25
|
123.07
|
123.97
|
103.17
|
96.39
|
|
|
|
|
|
|
Total Liabilities
|
1,315.55
|
1,166.37
|
1,015.34
|
880.53
|
717.49
|
618.50
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
287.28
|
253.71
|
244.49
|
121.56
|
130.50
|
161.04
|
|
|
|
|
|
|
Current Assets
|
1,024.26
|
912.66
|
770.85
|
758.97
|
586.99
|
457.45
|
|
|
|
|
|
|
Total Assets
|
1,315.55
|
1,166.37
|
1,015.34
|
880.53
|
717.49
|
618.50
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
849.26
|
790.42
|
647.79
|
635.00
|
483.82
|
361.06
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
2.98
|
2.89
|
3.68
|
4.09
|
3.12
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
127.11
|
63.22
|
133.42
|
82.95
|
28.51
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-194.35
|
77.77
|
-131.53
|
-76.00
|
-32.72
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-6.41
|
-4.60
|
-4.52
|
-4.58
|
-4.21
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-73.65
|
136.39
|
-2.63
|
2.37
|
-8.43
|
|
|
|
|
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
223.98
|
186.41
|
176.05
|
173.18
|
123.34
|
84.36
|
|
|
|
|
|
|
Cash EPS (₹)
|
223.98
|
213.24
|
195.01
|
188.19
|
138.97
|
99.64
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
1,392.52
|
1,271.75
|
1,093.78
|
923.34
|
755.07
|
636.59
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.06
|
7.50
|
7.50
|
5.00
|
5.00
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
160.34
|
79.75
|
168.29
|
104.64
|
35.97
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
156.22
|
-52.56
|
197.75
|
124.19
|
41.21
|
|
|
|
|
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.23
|
23.03
|
27.69
|
23.52
|
19.37
|
|
|
|
|
|
|
ROE (%)
|
16.81
|
15.76
|
17.46
|
20.64
|
17.73
|
14.14
|
|
|
|
|
|
|
ROA (%)
|
14.73
|
13.55
|
14.72
|
17.18
|
14.64
|
11.58
|
|
|
|
|
|
|
EBIT Margin (%)
|
20.70
|
17.80
|
17.28
|
19.30
|
15.17
|
12.67
|
|
|
|
|
|
|
Net Margin (%)
|
18.11
|
16.49
|
17.37
|
18.73
|
14.68
|
12.42
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
19.94
|
20.65
|
21.94
|
17.09
|
15.13
|
|
|
|
|
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.66
|
13.27
|
10.09
|
5.46
|
23.48
|
36.28
|
|
|
|
|
|
|
EBIT Growth (%)
|
49.70
|
16.68
|
-1.45
|
34.20
|
47.83
|
12.81
|
|
|
|
|
|
|
Net Profit Growth (%)
|
33.55
|
5.89
|
1.65
|
40.41
|
46.20
|
8.29
|
|
|
|
|
|
|
EPS Growth (%)
|
33.55
|
5.89
|
1.65
|
40.41
|
46.20
|
8.29
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
16.27
|
18.46
|
22.28
|
18.61
|
14.28
|
|
|
|
|
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
54.74
|
51.36
|
72.59
|
49.04
|
35.25
|
43.56
|
|
|
|
|
|
|
Price / Book Value
|
8.80
|
7.53
|
11.68
|
9.20
|
5.76
|
5.77
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.06
|
0.08
|
0.06
|
0.06
|
0.12
|
0.14
|
|
|
|
|
|
|
EV/EBITDA
|
37.02
|
34.13
|
50.10
|
34.05
|
25.91
|
30.61
|
|
|
|
|
|
|
Close Price (₹)
|
10,724.00
|
9,573.45
|
12,778.95
|
8,493.80
|
4,348.20
|
3,674.75
|
|
|
|
|
|
|
High Price (₹)
|
14,250.00
|
14,250.00
|
14,980.00
|
8,599.80
|
5,044.40
|
4,376.80
|
|
|
|
|
|
|
Low Price (₹)
|
7,111.00
|
8,149.95
|
7,601.05
|
4,076.05
|
2,851.25
|
2,710.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
9,719.73
|
7,589.50
|
10,130.75
|
6,733.63
|
3,447.15
|
2,913.23
|
|
|
|
|
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
5.85
|
7.47
|
6.26
|
6.12
|
5.69
|
4.75
|
|
|
|
|
|
|
Quick Ratio
|
5.15
|
6.67
|
5.49
|
5.53
|
4.92
|
3.88
|
|
|
|
|
|
|
Interest Coverage
|
398.81
|
387.71
|
279.59
|
322.52
|
210.09
|
367.54
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.49
|
16.53
|
16.90
|
15.01
|
15.88
|
16.63
|
|
|
|
|
|
|
Asset Turnover
|
0.78
|
0.78
|
0.79
|
0.85
|
0.97
|
0.90
|
|
|
|
|
|
|
Receivable days
|
--
|
57.41
|
55.73
|
54.87
|
53.57
|
55.00
|
|
|
|
|
|
|
Inventory Days
|
--
|
41.35
|
41.03
|
41.09
|
46.36
|
47.75
|
|
|
|
|
|
|
Payable days
|
--
|
64.70
|
73.97
|
74.36
|
67.85
|
76.86
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
34.06
|
22.79
|
21.60
|
32.08
|
25.89
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
