Eimco Elecon Peer Comparison

NSE: EIMCOELECO | BSE: 523708

₹2,295.30

₹-31.10 (-1.34%)

As on 16-Oct-2026IST

Market cap

₹1,328 Cr

Revenue (TTM)

₹264 Cr

P/E Ratio

31.6

P/B Ratio

2.7

Div. Yield

0.2 %

Edit

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	1,328	29,423	22,666	14,960	14,522
Revenue (₹ Cr)	264	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	42.09	534.60	321.72	193.81	-6.53
Net Margin (%)	15.11	6.69	14.39	11.64	-0.21
RoE (%)	8.81	16.32	16.79	15.65	0.87
Price to Earnings	31.56	53.87	70.45	66.88	687.32
Price-To-Book	2.72	7.94	11.01	8.68	4.28

Income Statement (₹ Cr)

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	230.75	7,701.01	2,093.13	1,301.14	1,691.94
Total Income	247.82	7,777.67	2,158.81	1,351.11	1,833.08
Total Expenditure	187.84	6,285.72	1,571.58	1,112.04	1,518.82
EBITDA	42.91	1,415.29	521.55	189.10	173.12
Depreciation	8.77	174.04	50.20	22.19	95.12
EBIT	34.14	1,241.25	471.35	166.91	78.01
Interest	0.85	529.19	69.84	13.98	24.11
Other Income	17.07	76.66	65.68	49.97	141.14
Exceptional Items	--	-32.45	-9.07	--	--
Profit before Tax	50.36	756.27	467.19	202.90	201.11
Provision for Tax	11.64	198.55	131.19	47.39	58.46
Profit after Tax	38.71	557.72	336.00	155.51	142.65

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	467.51	3,620.19	2,001.33	1,670.85	3,407.18
Minority Interest	--	-45.06	--	12.46	--
Non-Current Liabilities	8.85	3,371.17	435.62	78.57	115.00
Current Liabilities	57.97	3,899.60	1,178.38	602.79	721.27
Total Liabilities	534.33	10,845.90	3,615.33	2,364.76	4,309.94

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	317.17	5,417.79	957.46	695.91	842.53
Current Assets	217.16	5,428.11	2,657.87	1,668.76	3,400.92
Total Assets	534.33	10,845.90	3,615.33	2,364.76	4,309.94
Total Debt*	2.79	5,313.78	849.63	33.83	317.61
Net Current Assets	159.18	1,528.51	1,479.49	1,065.97	2,679.65
Contingent Liabilities	5.72	234.24	463.04	248.06	9.10

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	22.11	932.21	54.39	-252.90	350.34
Cash Flow from Investing Activities	-21.79	-320.68	-302.05	-461.07	-1,004.42
Cash from Financing Activities	-1.28	-588.96	287.15	787.57	1,689.91
Net Cash Inflow / Outflow	-0.96	22.57	39.49	73.60	1,035.83

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	11.35	14.46	21.34	17.99	8.37
ROE (%)	8.61	16.75	18.22	13.59	5.94
ROA (%)	7.47	5.23	10.49	9.30	4.53
EBIT Margin (%)	25.99	19.37	28.06	18.37	18.57
Net Margin (%)	15.62	7.17	15.56	11.51	7.78
Cash Profit Margin (%)	20.58	9.50	18.45	13.66	14.05

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	-6.38	21.68	15.15	53.85	3.25
EBIT Growth (%)	-19.48	20.54	16.20	50.05	-18.15
Net Profit Growth (%)	-20.84	17.77	6.33	43.99	-28.72
EPS Growth (%)	-20.84	17.29	6.33	68.58	-36.87
Book Value Growth (%)	8.23	17.20	18.69	159.85	143.95

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	21.30	33.58	48.87	28.60	87.21
Price / Book Value	1.76	5.37	8.21	3.29	3.65
Dividend Yield (%)	0.28	0.53	0.00	0.66	0.12
EV/EBITDA	13.78	15.65	29.18	21.19	33.84
Market Cap (₹ Cr)	824.50	19,284.87	16,421.65	5,429.79	12,440.13

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.01	1.48	0.42	0.02	0.09
Short term debt to equity ratio	0.01	0.21	0.19	0.01	0.05
Current Ratio	3.75	1.39	2.26	2.77	4.72
Quick Ratio	1.87	1.25	1.27	2.05	4.11
Interest Coverage	60.26	2.43	7.69	15.51	9.34

	Eimco Elecon	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	31.41	12.38	28.62	18.44	26.71
Asset Turnover	0.45	0.72	0.65	0.78	0.54
Receivable days	111.49	39.08	94.66	71.72	102.78
Inventory Days	174.74	31.64	180.17	72.79	91.84
Payable days	62.68	65.92	178.73	90.97	144.55
Cash Conversion Cycle	223.55	4.80	96.10	53.54	50.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.