Eimco Elecon Financials
NSE: EIMCOELECO | BSE: 523708
₹2,187.00
As on 27-Aug-2026 14:09IST
Market cap
₹1,281 Cr
Revenue (TTM)
₹241 Cr
P/E Ratio
32.3
P/B Ratio
2.7
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
240.70
|
230.75
|
246.47
|
227.50
|
172.71
|
84.44
|
|||||
|
Total Income
|
257.37
|
247.82
|
265.33
|
246.53
|
183.18
|
96.96
|
|||||
|
Total Expenditure
|
195.79
|
187.84
|
190.84
|
188.17
|
148.39
|
78.55
|
|||||
|
EBITDA
|
44.91
|
42.91
|
55.63
|
39.33
|
24.32
|
5.89
|
|||||
|
Depreciation
|
9.01
|
8.77
|
8.32
|
7.46
|
7.80
|
8.09
|
|||||
|
EBIT
|
35.90
|
34.14
|
47.31
|
31.87
|
16.52
|
-2.20
|
|||||
|
Interest
|
1.01
|
0.85
|
0.56
|
0.94
|
0.50
|
0.43
|
|||||
|
Other Income
|
16.67
|
17.07
|
18.85
|
19.02
|
10.47
|
12.51
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
51.56
|
50.36
|
65.60
|
49.95
|
26.49
|
9.88
|
|||||
|
Provision for Tax
|
11.95
|
11.64
|
16.69
|
9.54
|
5.62
|
1.36
|
|||||
|
Profit after Tax
|
39.61
|
38.71
|
48.91
|
40.41
|
20.87
|
8.52
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
467.51
|
467.51
|
431.94
|
386.17
|
348.87
|
329.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.85
|
8.85
|
7.69
|
5.49
|
5.45
|
7.06
|
|||||
|
Current Liabilities
|
47.80
|
57.97
|
62.26
|
69.71
|
39.85
|
53.08
|
|||||
|
Total Liabilities
|
524.16
|
534.33
|
501.90
|
461.37
|
394.17
|
389.77
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
267.25
|
317.17
|
264.29
|
248.12
|
242.78
|
165.18
|
|||||
|
Current Assets
|
206.99
|
217.16
|
237.61
|
213.25
|
151.39
|
224.59
|
|||||
|
Total Assets
|
524.16
|
534.33
|
501.90
|
461.37
|
394.17
|
389.77
|
|||||
|
Total Debt*
|
--
|
2.79
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
159.18
|
159.18
|
175.34
|
143.54
|
111.54
|
171.51
|
|||||
|
Contingent Liabilities
|
--
|
5.72
|
5.72
|
5.86
|
9.05
|
9.06
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
22.11
|
33.28
|
11.59
|
6.66
|
-9.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-21.79
|
-35.81
|
-2.27
|
-4.66
|
8.13
|
|||||
|
Cash from Financing Activities
|
--
|
-1.28
|
-3.73
|
-4.10
|
-2.43
|
-4.61
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.96
|
-6.26
|
5.23
|
-0.42
|
-6.36
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
68.67
|
67.11
|
84.78
|
70.06
|
36.18
|
14.77
|
|||||
|
Cash EPS (₹)
|
68.67
|
82.32
|
99.21
|
83.00
|
49.70
|
28.80
|
|||||
|
Adjusted Book Value (₹)
|
837.12
|
810.46
|
748.81
|
669.46
|
604.79
|
571.45
|
|||||
|
Dividend per Share (₹)
|
0.18
|
4.00
|
5.00
|
5.00
|
5.00
|
2.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
38.33
|
57.69
|
20.10
|
11.55
|
-17.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-42.26
|
69.82
|
38.99
|
18.54
|
1.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.35
|
16.17
|
13.85
|
7.96
|
3.15
|
|||||
|
ROE (%)
|
8.64
|
8.61
|
11.96
|
11.00
|
6.15
|
2.61
|
|||||
|
ROA (%)
|
7.83
|
7.47
|
10.15
|
9.45
|
5.32
|
2.18
|
|||||
|
EBIT Margin (%)
|
14.92
|
14.79
|
19.19
|
14.01
|
9.56
|
-2.61
|
|||||
|
Net Margin (%)
|
15.39
|
15.62
|
18.43
|
16.39
|
11.39
|
8.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
20.58
|
23.22
|
21.04
|
16.60
|
19.67
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.48
|
-6.38
|
8.34
|
31.72
|
104.53
|
-33.05
|
|||||
|
EBIT Growth (%)
|
-20.22
|
-27.84
|
48.45
|
92.97
|
849.16
|
-161.87
|
|||||
|
Net Profit Growth (%)
|
-18.51
|
-20.84
|
21.02
|
93.66
|
144.94
|
-24.32
|
|||||
|
EPS Growth (%)
|
-18.51
|
-20.84
|
21.02
|
93.66
|
144.94
|
-24.32
|
|||||
|
Book Value Growth (%)
|
--
|
8.23
|
11.85
|
10.69
|
5.83
|
1.66
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.33
|
21.30
|
16.66
|
21.73
|
9.86
|
21.08
|
|||||
|
Price / Book Value
|
2.65
|
1.76
|
1.89
|
2.27
|
0.59
|
0.54
|
|||||
|
Dividend Yield (%)
|
0.18
|
0.28
|
0.35
|
0.33
|
1.40
|
0.80
|
|||||
|
EV/EBITDA
|
20.76
|
13.78
|
10.91
|
14.91
|
5.83
|
9.58
|
|||||
|
Close Price (₹)
|
1,753.20
|
1,428.80
|
1,413.50
|
1,528.15
|
356.20
|
312.65
|
|||||
|
High Price (₹)
|
3,019.90
|
3,019.90
|
3,499.00
|
1,899.00
|
464.00
|
541.80
|
|||||
|
Low Price (₹)
|
1,405.50
|
1,301.00
|
1,250.00
|
333.10
|
299.60
|
295.50
|
|||||
|
Market Cap (₹ Cr)
|
1,280.75
|
824.50
|
814.74
|
878.00
|
205.79
|
179.60
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.33
|
3.75
|
3.82
|
3.06
|
3.80
|
4.23
|
|||||
|
Quick Ratio
|
2.06
|
1.87
|
2.01
|
1.83
|
1.82
|
2.89
|
|||||
|
Interest Coverage
|
52.05
|
60.26
|
117.48
|
53.95
|
53.86
|
23.87
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.12
|
31.41
|
27.79
|
41.22
|
30.59
|
46.33
|
|||||
|
Asset Turnover
|
0.48
|
0.45
|
0.51
|
0.53
|
0.44
|
0.22
|
|||||
|
Receivable days
|
--
|
111.49
|
120.15
|
117.61
|
97.17
|
217.39
|
|||||
|
Inventory Days
|
--
|
174.74
|
146.75
|
132.02
|
158.21
|
233.69
|
|||||
|
Payable days
|
--
|
62.68
|
71.68
|
68.68
|
71.48
|
180.30
|
|||||
|
Cash Conversion Cycle
|
--
|
223.55
|
195.22
|
180.94
|
183.90
|
270.79
|