eClerx Services Financials
NSE: ECLERX | BSE: 532927
₹1,905.70
As on 04-Sep-2026 15:59IST
Market cap
₹17,963 Cr
Revenue (TTM)
₹4,335 Cr
P/E Ratio
24.6
P/B Ratio
6.8
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,334.83
|
4,117.03
|
3,365.87
|
2,925.54
|
2,647.90
|
2,160.35
|
|||||
|
Total Income
|
4,439.76
|
4,218.33
|
3,452.39
|
2,991.18
|
2,713.85
|
2,184.96
|
|||||
|
Total Expenditure
|
3,238.69
|
3,063.82
|
2,556.55
|
2,149.79
|
1,924.65
|
1,498.52
|
|||||
|
EBITDA
|
1,096.14
|
1,053.20
|
809.31
|
775.76
|
723.24
|
661.82
|
|||||
|
Depreciation
|
188.07
|
175.37
|
141.19
|
125.77
|
114.01
|
103.19
|
|||||
|
EBIT
|
908.07
|
877.84
|
668.12
|
649.99
|
609.23
|
558.63
|
|||||
|
Interest
|
47.32
|
44.02
|
36.12
|
24.45
|
22.19
|
22.76
|
|||||
|
Other Income
|
104.93
|
101.30
|
86.53
|
65.64
|
65.95
|
24.62
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-1.84
|
--
|
--
|
|||||
|
Profit before Tax
|
965.68
|
935.12
|
718.53
|
689.34
|
652.99
|
560.49
|
|||||
|
Provision for Tax
|
236.52
|
228.66
|
177.27
|
177.61
|
163.81
|
142.73
|
|||||
|
Profit after Tax
|
729.16
|
706.47
|
541.26
|
511.73
|
489.18
|
417.76
|
|||||
|
Minority Interest
|
-0.29
|
-0.26
|
-0.17
|
-0.28
|
-0.36
|
-0.36
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
728.88
|
706.21
|
541.09
|
511.46
|
488.82
|
417.40
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,561.40
|
2,561.40
|
2,305.76
|
2,247.50
|
1,714.87
|
1,567.59
|
|||||
|
Minority Interest
|
-0.29
|
2.84
|
2.20
|
1.97
|
1.68
|
1.22
|
|||||
|
Non-Current Liabilities
|
426.00
|
309.34
|
324.32
|
243.97
|
166.81
|
161.25
|
|||||
|
Current Liabilities
|
706.78
|
706.78
|
440.72
|
363.47
|
350.24
|
301.86
|
|||||
|
Total Liabilities
|
3,697.02
|
3,690.64
|
3,138.93
|
2,906.46
|
2,273.90
|
2,055.18
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
847.19
|
1,174.03
|
1,064.61
|
922.31
|
862.20
|
762.01
|
|||||
|
Current Assets
|
2,406.32
|
2,406.32
|
2,008.38
|
1,934.61
|
1,371.41
|
1,269.91
|
|||||
|
Total Assets
|
3,697.02
|
3,690.64
|
3,138.93
|
2,906.46
|
2,273.90
|
2,055.18
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.99
|
0.14
|
|||||
|
Net Current Assets
|
1,699.55
|
1,699.55
|
1,567.66
|
1,571.13
|
1,021.17
|
968.05
|
|||||
|
Contingent Liabilities
|
--
|
32.35
|
28.66
|
41.88
|
63.09
|
71.78
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
873.47
|
654.62
|
525.89
|
492.57
|
443.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-140.82
|
130.50
|
-487.88
|
-84.38
|
37.98
|
|||||
|
Cash from Financing Activities
|
--
|
-621.57
|
-609.60
|
-106.51
|
-440.09
|
-416.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
111.08
|
175.52
|
-68.49
|
-31.89
|
65.61
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
116.34
|
76.74
|
57.61
|
53.02
|
50.88
|
42.04
|
|||||
|
Cash EPS (₹)
|
77.50
|
95.82
|
72.66
|
66.09
|
62.79
|
52.47
|
|||||
|
Adjusted Book Value (₹)
|
280.20
|
268.29
|
238.60
|
229.80
|
176.93
|
156.80
|
|||||
|
Dividend per Share (₹)
|
0.05
|
1.00
|
0.50
|
0.50
|
0.50
|
0.33
|
|||||
|
Cash Flow per Share (₹)
|
--
|
94.91
|
139.40
|
109.03
|
102.55
|
134.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
72.13
|
101.97
|
94.91
|
88.52
|
117.75
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
40.23
|
33.15
|
36.02
|
41.12
|
38.01
|
|||||
|
ROE (%)
|
28.11
|
30.00
|
24.28
|
26.13
|
30.04
|
27.46
|
|||||
|
ROA (%)
|
21.31
|
21.24
|
18.26
|
20.11
|
22.94
|
20.86
|
|||||
|
EBIT Margin (%)
|
20.95
|
21.32
|
19.85
|
22.22
|
23.01
|
25.86
|
|||||
|
Net Margin (%)
|
16.42
|
16.75
|
15.68
|
17.11
|
18.03
|
19.12
|
|||||
|
Cash Profit Margin (%)
|
--
|
21.42
|
20.28
|
21.79
|
22.78
|
24.11
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.20
|
22.32
|
15.05
|
10.49
|
22.57
|
38.09
|
|||||
|
EBIT Growth (%)
|
26.23
|
31.39
|
2.79
|
6.69
|
9.06
|
51.97
|
|||||
|
Net Profit Growth (%)
|
27.61
|
30.52
|
5.77
|
4.61
|
17.10
|
47.71
|
|||||
|
EPS Growth (%)
|
29.13
|
33.20
|
8.66
|
4.20
|
21.04
|
51.77
|
|||||
|
Book Value Growth (%)
|
--
|
10.18
|
1.09
|
30.42
|
9.17
|
4.75
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.64
|
18.09
|
12.06
|
22.21
|
12.68
|
12.54
|
|||||
|
Price / Book Value
|
6.82
|
5.17
|
5.82
|
5.12
|
3.65
|
5.04
|
|||||
|
Dividend Yield (%)
|
0.05
|
0.07
|
0.04
|
0.04
|
0.08
|
0.04
|
|||||
|
EV/EBITDA
|
14.34
|
10.42
|
13.74
|
12.68
|
7.31
|
10.72
|
|||||
|
Close Price (₹)
|
1,324.90
|
1,387.20
|
1,388.50
|
1,183.65
|
645.20
|
790.40
|
|||||
|
High Price (₹)
|
2,497.50
|
2,497.50
|
1,938.50
|
1,414.00
|
853.33
|
990.00
|
|||||
|
Low Price (₹)
|
1,319.05
|
1,058.00
|
1,057.00
|
636.00
|
610.50
|
360.22
|
|||||
|
Market Cap (₹ Cr)
|
17,962.75
|
12,772.25
|
13,046.09
|
11,357.54
|
6,199.52
|
7,853.07
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
3.40
|
3.40
|
4.56
|
5.32
|
3.92
|
4.21
|
|||||
|
Quick Ratio
|
3.40
|
3.40
|
4.56
|
5.32
|
3.91
|
4.21
|
|||||
|
Interest Coverage
|
21.41
|
22.24
|
20.90
|
29.19
|
30.43
|
25.62
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.40
|
24.64
|
23.47
|
24.03
|
16.64
|
15.24
|
|||||
|
Asset Turnover
|
1.27
|
1.24
|
1.14
|
1.15
|
1.24
|
1.08
|
|||||
|
Receivable days
|
--
|
79.98
|
80.94
|
71.33
|
53.05
|
52.57
|
|||||
|
Inventory Days
|
--
|
0.04
|
0.05
|
0.07
|
0.07
|
0.07
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|