Dynemic Products Peer Comparison

NSE: DYNPRO | BSE: 532707

₹231.10

₹2.15 (0.94%)

As on 26-Aug-2026IST

Market cap

₹287 Cr

Revenue (TTM)

₹371 Cr

P/E Ratio

14.1

P/B Ratio

1.1

Div. Yield

0.7 %

Edit

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Market cap (₹ Cr)	287	9,830	5,277	3,362	1,736
Revenue (₹ Cr)	371	9,922	939	950	174
Net Profit (₹ Cr)	20.50	53.80	57.67	5,700.75	2.22
Net Margin (%)	5.53	0.54	6.13	413.96	1.25
RoE (%)	8.49	3.01	13.23	19.46	3.51
Price to Earnings	14.11	135.77	91.52	0.58	775.08
Price-To-Book	1.15	2.72	11.00	0.49	36.20

Income Statement (₹ Cr)

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Operating Revenue	370.65	9,922.40	939.14	949.88	154.24
Total Income	371.03	10,032.40	941.36	1,377.14	157.55
Total Expenditure	318.40	9,303.70	755.18	1,138.68	149.18
EBITDA	52.25	618.70	183.96	-188.80	5.06
Depreciation	16.62	341.30	55.75	47.28	2.17
EBIT	35.63	277.40	128.21	-236.07	2.89
Interest	8.64	161.30	53.24	137.07	3.54
Other Income	0.39	110.00	2.22	427.26	3.31
Exceptional Items	0.00	-29.70	0.00	5,881.23	0.00
Profit before Tax	27.37	196.40	77.19	5,935.34	2.66
Provision for Tax	6.87	142.60	19.53	234.60	0.00
Profit after Tax	20.50	53.80	57.67	5,700.75	2.66

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Shareholder's Funds	245.37	3,450.20	443.92	6,436.35	55.31
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	19.65	2,971.80	347.18	55.14	31.22
Current Liabilities	147.67	2,897.50	363.97	538.62	47.65
Total Liabilities	416.08	10,040.44	1,094.15	4,725.22	--

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Non-Current Assets	222.91	2,830.80	629.11	1,730.17	59.43
Current Assets	168.85	5,964.40	498.57	4,697.70	73.32
Total Assets	416.08	10,040.44	1,094.15	4,725.22	--
Total Debt*	95.88	2,084.70	567.81	1,122.95	--
Net Current Assets	21.19	3,066.90	134.60	4,159.08	25.67
Contingent Liabilities	2.73	200.50	55.48	1,493.81	--

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Cash From Operating Activities	28.43	71.30	-40.85	-341.93	--
Cash Flow from Investing Activities	-5.74	-1,582.90	-8.75	-842.32	--
Cash from Financing Activities	-24.40	2,596.10	58.10	1,193.74	--
Net Cash Inflow / Outflow	-1.70	1,084.50	8.50	9.49	--

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
ROCE (%)	10.00	4.24	7.54	10.72	--
ROE (%)	8.49	3.01	13.23	19.46	4.86
ROA (%)	4.95	0.55	5.13	96.92	2.01
EBIT Margin (%)	9.61	2.80	13.65	-24.85	1.87
Net Margin (%)	5.53	0.54	6.13	413.96	1.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Revenue Growth (%)	-2.95	90.13	34.20	25.19	-2.34
EBIT Growth (%)	4.27	5.24	70.97	-104.47	-41.85
Net Profit Growth (%)	20.32	-29.02	372.25	3,691.41	-12.79
EPS Growth (%)	15.49	79.91	364.49	353.43	-12.79
Book Value Growth (%)	13.93	194.04	42.41	10.13	--

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Price / Earnings	14.11	92.49	91.51	3.36	652.70
Price / Book Value	1.15	2.72	11.00	0.49	45.00
Dividend Yield (%)	0.65	0.40	0.01	0.00	0.00
EV/EBITDA	7.28	17.05	31.57	-21.85	346.82
Market Cap (₹ Cr)	326.80	7,783.20	2,068.61	3,475.16	--

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Debt to Equity	0.01	0.48	0.65	0.00	0.45
Short term debt to equity ratio	0.27	0.11	0.53	0.00	--
Current Ratio	1.14	2.06	1.37	8.72	1.54
Quick Ratio	0.59	1.22	0.67	8.41	0.88
Interest Coverage	4.17	2.22	2.45	44.30	1.75

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Indokem
Debtors to sales (%)	20.61	16.92	19.29	10.95	23.17
Asset Turnover	0.89	1.02	0.84	0.16	1.17
Receivable days	60.18	98.75	67.79	48.19	--
Inventory Days	73.52	160.34	106.54	68.40	--
Payable days	138.79	196.09	52.82	216.35	--
Cash Conversion Cycle	-5.08	63.01	121.52	-99.76	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.