Dynemic Products Peer Comparison

NSE: DYNPRO | BSE: 532707

₹227.85

₹-2.19 (-0.95%)

As on 17-Sep-2026IST

Market cap

₹283 Cr

Revenue (TTM)

₹371 Cr

P/E Ratio

13.9

P/B Ratio

1.1

Div. Yield

0.7 %

Edit

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	283	9,605	4,832	3,488	2,285
Revenue (₹ Cr)	371	9,922	939	950	2,267
Net Profit (₹ Cr)	20.50	53.80	57.67	5,700.75	68.67
Net Margin (%)	5.53	0.54	6.13	413.96	2.97
RoE (%)	8.49	3.01	13.23	19.46	6.03
Price to Earnings	13.91	132.66	83.80	0.60	33.27
Price-To-Book	1.13	2.66	10.07	0.51	1.92

Income Statement (₹ Cr)

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	370.65	9,922.40	939.14	949.88	2,267.08
Total Income	371.03	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	318.40	9,303.70	755.18	1,138.68	2,084.54
EBITDA	52.25	618.70	183.96	-188.80	182.54
Depreciation	16.62	341.30	55.75	47.28	69.53
EBIT	35.63	277.40	128.21	-236.07	113.02
Interest	8.64	161.30	53.24	137.07	75.76
Other Income	0.39	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	27.37	196.40	77.19	5,935.34	80.98
Provision for Tax	6.87	142.60	19.53	234.60	12.30
Profit after Tax	20.50	53.80	57.67	5,700.75	68.67

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	245.37	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	19.65	2,971.80	347.18	55.14	436.68
Current Liabilities	147.67	2,897.50	363.97	538.62	761.56
Total Liabilities	412.76	9,552.70	1,155.67	7,101.83	2,336.34

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	222.91	2,830.80	629.11	1,730.17	1,314.76
Current Assets	168.85	5,964.40	498.57	4,697.70	934.39
Total Assets	412.76	9,552.70	1,155.67	7,101.83	2,336.34
Total Debt*	72.74	2,119.00	548.85	40.62	800.19
Net Current Assets	21.19	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	2.66	262.90	58.50	34.83	40.59

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	34.45	344.00	151.29	4,554.97	175.97
Cash Flow from Investing Activities	-1.14	164.90	-72.56	-3,050.27	10.65
Cash from Financing Activities	-32.69	-680.30	-81.20	-966.11	-191.46
Net Cash Inflow / Outflow	0.61	-171.40	-2.47	538.59	-4.83

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	11.27	5.99	9.06	110.39	6.71
ROE (%)	8.49	3.01	13.23	19.46	6.03
ROA (%)	4.95	0.55	5.13	96.92	2.92
EBIT Margin (%)	9.61	2.80	13.65	-24.85	4.99
Net Margin (%)	5.53	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	-2.95	90.13	34.20	25.19	27.32
EBIT Growth (%)	4.27	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	20.32	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	15.49	79.91	364.49	353.43	128.73
Book Value Growth (%)	8.70	1.73	5.77	106.61	4.78

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	13.91	90.37	83.80	3.48	33.25
Price / Book Value	1.13	2.66	10.07	0.51	1.92
Dividend Yield (%)	0.66	0.41	0.01	0.00	0.00
EV/EBITDA	6.78	16.69	29.15	3.08	16.78
Market Cap (₹ Cr)	237.52	5,866.45	1,512.48	2,021.53	645.33

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.01	0.48	0.65	0.00	0.29
Short term debt to equity ratio	0.27	0.10	0.53	0.01	0.28
Current Ratio	1.14	2.06	1.37	8.72	1.23
Quick Ratio	0.59	1.22	0.67	8.41	0.80
Interest Coverage	4.17	2.22	2.45	44.30	2.07

	Dynemic Products	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	20.61	16.92	19.29	10.95	19.35
Asset Turnover	0.89	1.02	0.84	0.16	0.96
Receivable days	68.21	54.15	68.99	46.22	75.46
Inventory Days	79.10	92.22	113.85	70.15	59.54
Payable days	134.44	107.47	56.18	162.47	79.42
Cash Conversion Cycle	12.86	38.90	126.66	-46.10	55.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.