Dwarikesh Sugar Peer Comparison

NSE: DWARKESH | BSE: 532610

₹43.48

₹1.36 (3.23%)

As on 04-Nov-2026 15:19IST

Market cap

₹803 Cr

Revenue (TTM)

₹1,365 Cr

P/E Ratio

23.6

P/B Ratio

Div. Yield

0.2 %

Edit

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Market cap (₹ Cr)	803	5,420	3,878	1,372	473
Revenue (₹ Cr)	1,365	7,651	8,847	2,092	1,557
Net Profit (₹ Cr)	34.00	331.88	-604.90	90.92	27.64
Net Margin (%)	2.47	4.30	-6.75	4.33	1.76
RoE (%)	4.21	11.20	--	10.45	12.71
Price to Earnings	23.61	15.54	--	15.17	17.10
Price-To-Book	1.02	1.75	-1.03	1.57	2.36

Income Statement (₹ Cr)

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Operating Revenue	1,365.26	7,651.13	8,847.10	1,986.81	1,556.88
Total Income	1,377.07	7,714.61	8,963.50	1,992.73	1,566.19
Total Expenditure	1,281.32	7,025.32	8,606.20	1,794.16	1,433.00
EBITDA	83.94	625.81	240.90	192.65	123.89
Depreciation	27.50	135.50	284.50	46.98	37.85
EBIT	56.44	490.31	-43.60	145.67	86.04
Interest	11.65	87.37	720.20	34.21	64.27
Other Income	11.81	63.48	116.40	5.92	9.31
Exceptional Items	0.00	-14.06	0.00	-1.34	0.00
Profit before Tax	56.60	452.36	-647.40	116.04	31.07
Provision for Tax	22.60	120.48	-42.50	29.68	3.44
Profit after Tax	34.00	331.88	-604.90	86.36	27.64

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Shareholder's Funds	788.03	3,101.40	-3,132.60	860.48	201.25
Minority Interest	0.00	6.34	0.00	0.00	0.00
Non-Current Liabilities	113.33	485.39	3,473.30	150.60	55.63
Current Liabilities	113.11	605.96	6,208.50	91.73	564.63
Total Liabilities	1,314.88	6,520.79	7,408.00	--	1,398.51

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Non-Current Assets	514.11	2,263.30	4,078.70	870.48	363.04
Current Assets	494.73	1,740.00	2,390.50	225.89	435.99
Total Assets	1,314.88	6,520.79	7,408.00	--	1,398.51
Total Debt*	333.70	2,147.41	7,151.06	--	667.95
Net Current Assets	381.63	1,134.04	-3,818.00	134.16	-128.65
Contingent Liabilities	0.16	123.25	698.33	--	72.12

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Cash From Operating Activities	129.12	187.92	-121.79	--	43.73
Cash Flow from Investing Activities	-3.69	-163.10	-130.21	--	-24.66
Cash from Financing Activities	-194.36	-15.57	367.44	--	-18.80
Net Cash Inflow / Outflow	-68.93	9.25	115.44	--	0.27

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
ROCE (%)	4.64	8.92	-3.84	--	9.02
ROE (%)	4.21	11.20	0.00	10.13	12.71
ROA (%)	3.33	7.47	-9.13	7.45	3.44
EBIT Margin (%)	4.13	6.41	-0.49	7.33	5.53
Net Margin (%)	2.47	4.30	-6.75	4.33	1.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Revenue Growth (%)	-4.06	4.31	-9.89	-6.21	-1.98
EBIT Growth (%)	16.92	58.35	84.22	-29.10	85.40
Net Profit Growth (%)	125.86	56.91	18.64	-26.73	184.92
EPS Growth (%)	125.86	69.15	18.65	-25.89	185.05
Book Value Growth (%)	2.79	7.45	-27.73	--	8.23

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Price / Earnings	22.99	14.71	-6.29	15.06	17.21
Price / Book Value	0.99	1.60	-1.01	1.53	2.38
Dividend Yield (%)	0.24	1.14	0.00	0.72	0.24
EV/EBITDA	13.10	11.85	45.23	10.49	9.10
Market Cap (₹ Cr)	850.14	8,290.87	5,845.19	--	439.49

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Debt to Equity	0.05	0.09	-1.08	0.03	0.21
Short term debt to equity ratio	0.29	0.50	-1.38	--	2.39
Current Ratio	4.37	2.87	0.39	2.46	0.77
Quick Ratio	3.24	1.58	0.09	1.05	0.42
Interest Coverage	5.86	6.18	0.10	4.39	1.48

	Dwarikesh Sugar	Triveni Eng	Renuka Sugars	Uttam Sugar Mills	The Sugar Works
Debtors to sales (%)	0.19	4.43	1.85	1.65	7.99
Asset Turnover	1.34	1.72	1.34	1.71	1.94
Receivable days	14.09	25.80	14.51	--	31.01
Inventory Days	185.96	136.83	120.76	--	147.81
Payable days	7.16	40.03	156.49	--	59.55
Cash Conversion Cycle	192.89	122.60	-21.22	--	119.27

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.