Dwarikesh Sugar Peer Comparison
NSE: DWARKESH | BSE: 532610
₹42.61
₹-0.82
(-1.89%)
As on 06-Nov-2026IST
Market cap
₹788 Cr
Revenue (TTM)
₹1,365 Cr
P/E Ratio
23.2
P/B Ratio
1
Div. Yield
0.2 %
Edit
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
788 | 14,202 | 5,294 | 3,876 | 3,862 |
Revenue (₹ Cr) |
1,365 | 6,571 | 7,651 | 8,847 | 3,597 |
Net Profit (₹ Cr) |
34.00 | 388.23 | 331.88 | -604.90 | 248.39 |
Net Margin (%) |
2.47 | 5.85 | 4.30 | -6.75 | 6.68 |
RoE (%) |
4.21 | 9.44 | 11.20 | -- | 7.70 |
Price to Earnings |
23.18 | 33.86 | 15.18 | -- | 15.36 |
Price-To-Book |
1.00 | 2.99 | 1.71 | -1.03 | 1.18 |
Income Statement (₹ Cr)
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,365.26 | 6,571.18 | 7,651.13 | 8,847.10 | 3,597.48 |
|
Total Income
|
1,377.07 | 6,641.44 | 7,714.61 | 8,963.50 | 3,717.62 |
|
Total Expenditure
|
1,281.32 | 5,799.23 | 7,025.32 | 8,606.20 | 3,160.95 |
|
EBITDA
|
83.94 | 771.96 | 625.81 | 240.90 | 436.53 |
|
Depreciation
|
27.50 | 178.39 | 135.50 | 284.50 | 139.38 |
|
EBIT
|
56.44 | 593.56 | 490.31 | -43.60 | 297.15 |
|
Interest
|
11.65 | 77.72 | 87.37 | 720.20 | 79.33 |
|
Other Income
|
11.81 | 70.25 | 63.48 | 116.40 | 120.14 |
|
Exceptional Items
|
0.00 | 0.00 | -14.06 | 0.00 | 0.00 |
|
Profit before Tax
|
56.60 | 586.10 | 452.36 | -647.40 | 337.96 |
|
Provision for Tax
|
22.60 | 197.87 | 120.48 | -42.50 | 89.57 |
|
Profit after Tax
|
34.00 | 388.23 | 331.88 | -604.90 | 248.39 |
Liabilities (₹ Cr)
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
788.03 | 4,748.85 | 3,101.40 | -3,132.60 | 3,282.54 |
|
Minority Interest
|
0.00 | 0.00 | 6.34 | 0.00 | 2.95 |
|
Non-Current Liabilities
|
113.33 | 1,638.06 | 485.39 | 3,473.30 | 723.50 |
|
Current Liabilities
|
113.11 | 809.64 | 605.96 | 6,208.50 | 270.54 |
|
Total Liabilities
|
1,314.88 | 8,893.68 | 6,520.79 | 7,408.00 | 5,853.38 |
Assets (₹ Cr)
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
514.11 | 5,559.77 | 2,263.30 | 4,078.70 | 3,146.23 |
|
Current Assets
|
494.73 | 1,479.31 | 1,740.00 | 2,390.50 | 1,117.97 |
|
Total Assets
|
1,314.88 | 8,893.68 | 6,520.79 | 7,408.00 | 5,853.38 |
|
Total Debt*
|
333.70 | 3,169.35 | 2,147.41 | 7,151.06 | 1,790.66 |
|
Net Current Assets
|
381.63 | 669.67 | 1,134.04 | -3,818.00 | 847.43 |
|
Contingent Liabilities
|
0.16 | 2.58 | 123.25 | 698.33 | 259.47 |
Cashflow (₹ Cr)
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
129.12 | 599.47 | 187.92 | -121.79 | 219.42 |
|
Cash Flow from Investing Activities
|
-3.69 | -946.66 | -163.10 | -130.21 | -851.17 |
|
Cash from Financing Activities
|
-194.36 | 347.28 | -15.57 | 367.44 | 664.08 |
|
Net Cash Inflow / Outflow
|
-68.93 | 0.08 | 9.25 | 115.44 | 32.33 |
Ratios
Profitability Ratios
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.64 | 9.29 | 8.92 | -3.84 | 8.38 |
|
ROE (%)
|
4.21 | 9.44 | 11.20 | 0.00 | 7.70 |
|
ROA (%)
|
3.33 | 6.25 | 7.47 | -9.13 | 11.52 |
|
EBIT Margin (%)
|
4.13 | 9.03 | 6.41 | -0.49 | 8.26 |
|
Net Margin (%)
|
2.47 | 5.85 | 4.30 | -6.75 | 6.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.06 | 11.21 | 4.31 | -9.89 | -4.90 |
|
EBIT Growth (%)
|
16.92 | 4.33 | 58.35 | 84.22 | -2.52 |
|
Net Profit Growth (%)
|
125.86 | 5.99 | 56.91 | 18.64 | -22.54 |
|
EPS Growth (%)
|
125.86 | 1.90 | 69.15 | 18.65 | -21.62 |
|
Book Value Growth (%)
|
2.79 | 8.30 | 7.45 | -27.73 | 5.85 |
Valuation Ratios
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.18 | 32.83 | 14.60 | -6.41 | 15.36 |
|
Price / Book Value
|
1.00 | 2.99 | 1.71 | -1.03 | 1.18 |
|
Dividend Yield (%)
|
0.24 | 0.52 | 1.14 | 0.00 | 1.26 |
|
EV/EBITDA
|
13.18 | 22.50 | 11.78 | 45.52 | 11.95 |
|
Market Cap (₹ Cr)
|
850.14 | 10,047.00 | 8,290.87 | 5,845.19 | 3,198.02 |
Solvency Ratios
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.26 | 0.09 | -1.08 | 0.14 |
|
Short term debt to equity ratio
|
0.29 | 0.52 | 0.50 | -1.38 | 0.37 |
|
Current Ratio
|
4.37 | 1.83 | 2.87 | 0.39 | 4.13 |
|
Quick Ratio
|
3.24 | 0.95 | 1.58 | 0.09 | 2.54 |
|
Interest Coverage
|
5.86 | 8.54 | 6.18 | 0.10 | 5.26 |
Operating Efficiency Ratios
| Dwarikesh Sugar | Balrampur Mills | Triveni Eng | Renuka Sugars | Dalmia Bharat Sugar Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.19 | 0.45 | 4.43 | 1.85 | 3.09 |
|
Asset Turnover
|
1.34 | 1.06 | 1.72 | 1.34 | 1.67 |
|
Receivable days
|
14.09 | 9.38 | 25.80 | 14.51 | 15.20 |
|
Inventory Days
|
185.96 | 181.98 | 136.83 | 120.76 | 168.46 |
|
Payable days
|
7.16 | 31.02 | 40.03 | 156.49 | 24.22 |
|
Cash Conversion Cycle
|
192.89 | 160.34 | 122.60 | -21.22 | 159.44 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
