Dujodwala Paper Chemicals Key Ratios
BSE: 524276
₹6.65
As on 10-Aug-2015IST
Market cap
₹4 Cr
Revenue (TTM)
₹193 Cr
P/E Ratio
1.7
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -91.38 | 19.09 | 14.15 | 18.71 |
| EBIT | -- | -99.94 | -5.19 | 28.80 | 25.41 |
| Net Profit | -- | -99.83 | 7.93 | 24.78 | 28.01 |
| EPS | -- | -99.83 | 7.93 | 22.67 | 25.41 |
| Book Value | -- | -- | 6.75 | 2.03 | 1.45 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-13 | Mar-12 | Mar-11 |
| EBIT-Margin
| 6.06 | 5.40 | 5.74 | 7.21 | 5.22 |
| Net Margin
| 1.04 | 0.86 | 1.05 | 1.16 | 0.90 |
| Return on equity
| 5.63 | 4.42 | 6.53 | 6.21 | 4.16 |
| Return on Capital
| 10.23 | 9.46 | 8.50 | 12.16 | 10.01 |
| Return on Assets
| 1.11 | 0.96 | 1.03 | 1.24 | 1.07 |
| Debt to Equity (x)
| -- | -- | 3.56 | 2.98 | 1.53 |
Profitability
ROCE
8.50
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
8.50
|
12.16
|
10.01
|
7.93
|
8.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
6.53
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
6.53
|
6.21
|
4.16
|
3.71
|
1.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.03
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
1.03
|
1.24
|
1.07
|
1.02
|
0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
5.74
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
5.74
|
7.21
|
5.22
|
4.00
|
4.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
1.05
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
1.05
|
1.16
|
0.90
|
0.80
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
2.08
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
2.08
|
2.39
|
2.38
|
2.22
|
1.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
19.09
--
Year on year growth in net sales
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
19.09
|
19.02
|
4.94
|
22.80
|
29.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-5.19
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
-5.19
|
64.62
|
36.89
|
2.05
|
42.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
7.93
--
Year on year growth in profit after tax
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
7.93
|
52.79
|
17.83
|
152.17
|
-29.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
7.93
--
Year on year growth in earnings per share
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
7.93
|
52.79
|
11.95
|
152.18
|
-33.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
6.75
--
Year on year growth in book value per share
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
6.75
|
-1.51
|
6.33
|
3.77
|
2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
3.56
--
Total debt / Net worth
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
3.56
|
2.98
|
1.53
|
1.42
|
1.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.45
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
1.45
|
1.60
|
1.09
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.31
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
1.31
|
1.26
|
1.27
|
2.64
|
2.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.57
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
0.57
|
0.57
|
0.56
|
1.29
|
1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.40
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
1.40
|
1.34
|
1.48
|
1.31
|
1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
33.14
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
33.14
|
33.37
|
30.42
|
25.58
|
24.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.98
--
Sales / Average Total Assets
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
0.98
|
1.08
|
1.20
|
1.30
|
1.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
111.26
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
111.26
|
106.46
|
98.18
|
81.03
|
80.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
152.04
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
152.04
|
145.35
|
131.48
|
117.12
|
134.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
118.77
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
118.77
|
120.67
|
112.14
|
92.60
|
112.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
144.53
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
144.53
|
131.14
|
117.52
|
105.55
|
101.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.71
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
2.71
|
3.62
|
6.28
|
6.94
|
7.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.17
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
0.17
|
0.23
|
0.25
|
0.25
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
8.82
|
6.77
|
5.59
|
6.30
|
5.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
5
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
Mar-09
|
|---|---|---|---|---|---|
|
Dujodwala Paper Chemicals
|
5
|
7
|
8
|
7
|
3
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|