Dolphin Medical Peer Comparison

BSE: 526504

₹6.61

₹0.31 (4.92%)

As on 28-Sep-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

203.7

P/B Ratio

1

Div. Yield

0 %

Edit

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Market cap (₹ Cr)	10	15,446	12,996	11,684	9,975
Revenue (₹ Cr)	1	2,207	1,820	1,679	1,334
Net Profit (₹ Cr)	0.05	185.10	290.28	273.56	174.46
Net Margin (%)	5.95	8.25	15.63	15.99	12.80
RoE (%)	0.49	7.47	18.11	17.94	10.44
Price to Earnings	203.70	104.10	45.54	45.26	55.06
Price-To-Book	0.99	7.47	7.61	5.57	5.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Operating Revenue	0.78	1,711.00	1,515.87	1,393.57	885.62
Total Income	0.82	1,768.32	1,566.87	1,425.98	896.66
Total Expenditure	0.77	1,259.53	1,021.62	1,021.57	655.25
EBITDA	0.01	451.47	494.24	372.00	230.37
Depreciation	0.06	230.74	138.44	56.90	57.17
EBIT	-0.06	220.73	355.80	315.11	173.20
Interest	0.01	115.18	76.81	61.85	12.50
Other Income	0.04	57.32	51.01	32.41	11.04
Exceptional Items	--	-3.02	--	-3.26	--
Profit before Tax	-0.03	159.85	330.00	285.67	171.74
Provision for Tax	0.00	49.51	85.77	70.23	41.19
Profit after Tax	-0.03	110.34	244.23	215.44	130.55

Liabilities (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Shareholder's Funds	10.04	1,866.59	1,468.19	1,052.09	1,605.46
Minority Interest	--	60.23	6.82	66.77	31.68
Non-Current Liabilities	1.46	1,235.02	721.82	439.65	-8.65
Current Liabilities	0.58	477.76	150.57	556.81	84.58
Total Liabilities	12.08	3,664.61	2,376.99	2,126.98	1,731.18

Assets (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Non-Current Assets	10.10	2,851.00	1,525.34	1,081.51	857.34
Current Assets	1.98	788.60	822.05	1,033.81	855.73
Total Assets	12.08	3,664.61	2,376.99	2,126.98	1,731.18
Total Debt*	0.87	246.87	0.00	622.44	4.10
Net Current Assets	1.40	310.84	671.48	477.00	771.15
Contingent Liabilities	--	73.15	26.49	674.96	12.35

Cashflow (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Cash From Operating Activities	-0.06	357.13	395.66	215.38	131.17
Cash Flow from Investing Activities	--	-750.33	-267.80	-100.15	-387.58
Cash from Financing Activities	0.06	381.85	-117.72	-88.86	509.09
Net Cash Inflow / Outflow	0.00	-11.35	10.14	26.38	252.69

Ratios

Profitability Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
ROCE (%)	-0.18	14.32	29.83	21.95	14.35
ROE (%)	-0.34	6.92	17.99	22.55	10.53
ROA (%)	-0.28	3.47	10.87	10.72	9.59
EBIT Margin (%)	5.55	29.74	35.97	29.02	27.26
Net Margin (%)	-4.14	6.24	15.59	15.11	14.56
Cash Profit Margin (%)	3.71	19.93	25.24	19.54	21.20

Growth Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Revenue Growth (%)	14.87	28.44	16.88	13.20	32.07
EBIT Growth (%)	210.21	23.65	16.15	17.62	22.16
Net Profit Growth (%)	67.51	16.09	11.88	41.73	14.04
EPS Growth (%)	67.49	-10.97	12.12	31.37	1.61
Book Value Growth (%)	-0.34	39.25	17.39	19.44	83.62

Valuation Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Price / Earnings	0.00	169.15	58.39	0.00	31.35
Price / Book Value	0.34	7.60	9.69	0.00	2.55
Dividend Yield (%)	0.00	0.00	0.21	--	0.00
EV/EBITDA	97.77	27.74	26.03	0.84	15.14
Market Cap (₹ Cr)	3.38	14,117.63	14,214.28	0.00	4,092.19

Solvency Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Debt to Equity	0.09	0.13	0.00	0.60	0.00
Short term debt to equity ratio	--	0.01	--	0.16	0.00
Current Ratio	3.43	1.65	5.46	1.86	10.12
Quick Ratio	3.41	1.48	5.28	1.85	9.87
Interest Coverage	-1.78	2.39	5.30	5.62	14.74

Operating Efficiency Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Yatharth Hospital
Debtors to sales (%)	--	7.22	5.10	44.02	34.04
Asset Turnover	0.06	0.54	0.68	0.69	0.65
Receivable days	0.00	23.51	17.79	147.26	108.91
Inventory Days	3.94	14.10	6.21	0.62	5.99
Payable days	0.00	292.62	155.16	146.53	60.31
Cash Conversion Cycle	3.94	-255.02	-131.17	1.35	54.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.