Dolphin Medical Peer Comparison

BSE: 526504

₹6.98

₹-0.22 (-3.06%)

As on 24-Aug-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

215.1

P/B Ratio

1

Div. Yield

0 %

Edit

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Market cap (₹ Cr)	11	16,095	14,610	12,528	10,386
Revenue (₹ Cr)	1	2,207	1,820	1,394	2,627
Net Profit (₹ Cr)	0.05	185.10	290.28	213.22	31.55
Net Margin (%)	5.95	8.25	15.63	14.95	1.19
RoE (%)	0.49	7.47	18.11	22.11	12.21
Price to Earnings	215.10	108.48	51.19	48.54	455.94
Price-To-Book	1.04	7.78	8.56	5.71	7.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Operating Revenue	0.78	1,711.00	1,515.87	1,393.57	2,218.14
Total Income	0.82	1,768.32	1,566.87	1,425.97	2,257.66
Total Expenditure	0.77	1,259.53	1,021.62	1,020.39	1,835.57
EBITDA	0.01	451.47	494.24	373.18	382.57
Depreciation	0.06	230.74	138.44	58.23	211.34
EBIT	-0.06	220.73	355.80	314.96	171.23
Interest	0.01	115.18	76.81	60.69	154.56
Other Income	0.04	57.32	51.01	32.40	39.53
Exceptional Items	--	-3.02	--	-3.26	3.91
Profit before Tax	-0.03	159.85	330.00	286.68	56.96
Provision for Tax	0.00	49.51	85.77	73.46	8.13
Profit after Tax	-0.03	110.34	244.23	213.22	48.83

Liabilities (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Shareholder's Funds	10.04	1,866.59	1,468.19	1,069.58	922.44
Minority Interest	--	60.23	6.82	56.69	67.61
Non-Current Liabilities	1.46	1,235.02	721.82	439.65	1,481.78
Current Liabilities	0.58	477.76	150.57	556.12	1,046.42
Total Liabilities	12.08	3,664.61	2,376.99	2,133.70	3,539.70

Assets (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Non-Current Assets	10.10	2,851.00	1,525.34	1,088.38	2,674.45
Current Assets	1.98	788.60	822.05	1,033.66	843.80
Total Assets	12.08	3,664.61	2,376.99	2,133.70	3,539.70
Total Debt*	0.87	246.87	0.00	622.44	1,002.23
Net Current Assets	1.40	310.84	671.48	477.54	-202.62
Contingent Liabilities	--	73.15	26.49	750.79	68.93

Cashflow (₹ Cr)

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Cash From Operating Activities	-0.06	357.13	395.66	191.15	317.11
Cash Flow from Investing Activities	--	-750.33	-267.80	-91.17	-487.75
Cash from Financing Activities	0.06	381.85	-117.72	-73.61	-42.44
Net Cash Inflow / Outflow	0.00	-11.35	10.14	26.38	-213.08

Ratios

Profitability Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
ROCE (%)	-0.18	14.32	29.83	21.82	12.36
ROE (%)	-0.34	6.92	17.99	22.11	5.72
ROA (%)	-0.28	3.47	10.87	10.59	1.57
EBIT Margin (%)	5.55	29.74	35.97	29.10	19.03
Net Margin (%)	-4.14	6.24	15.59	14.95	2.16
Cash Profit Margin (%)	3.71	19.93	25.24	19.48	11.73

Growth Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Revenue Growth (%)	14.87	28.44	16.88	13.20	16.26
EBIT Growth (%)	210.21	23.65	16.15	17.96	21.81
Net Profit Growth (%)	67.51	16.09	11.88	40.27	18.14
EPS Growth (%)	67.49	-10.97	12.12	33.66	-7.86
Book Value Growth (%)	-0.34	39.25	17.39	21.45	11.37

Valuation Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Price / Earnings	0.00	169.15	58.39	0.00	167.87
Price / Book Value	0.34	7.60	9.69	0.00	8.33
Dividend Yield (%)	0.00	0.00	0.21	--	0.00
EV/EBITDA	97.77	27.74	26.03	0.83	19.32
Market Cap (₹ Cr)	3.38	14,117.63	14,214.28	0.00	7,501.29

Solvency Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Debt to Equity	0.09	0.13	0.00	0.59	1.11
Short term debt to equity ratio	--	0.01	--	0.15	0.31
Current Ratio	3.43	1.65	5.46	1.86	0.81
Quick Ratio	3.41	1.48	5.28	1.85	0.76
Interest Coverage	-1.78	2.39	5.30	5.72	1.37

Operating Efficiency Ratios

	Dolphin Medical	Dr. Agarwal's Health Care	Rainbow Children's	Park Medi World	Healthcare Global
Debtors to sales (%)	--	7.22	5.10	44.02	18.07
Asset Turnover	0.06	0.54	0.68	0.69	0.71
Receivable days	0.00	23.51	17.79	147.26	57.18
Inventory Days	3.94	14.10	6.21	0.62	7.87
Payable days	0.00	292.62	155.16	146.52	193.42
Cash Conversion Cycle	3.94	-255.02	-131.17	1.36	-128.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.