DLF Peer Comparison
NSE: DLF | BSE: 532868
₹749.00
As on 09-Nov-2026 09:09IST
Market cap
₹1,86,032 Cr
Revenue (TTM)
₹6,375 Cr
P/E Ratio
40.7
P/B Ratio
4.1
Div. Yield
1.1 %
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,86,032 | 1,17,132 | 68,923 | 63,469 | 53,965 |
Revenue (₹ Cr) |
6,375 | 18,850 | 12,682 | 6,214 | 6,398 |
Net Profit (₹ Cr) |
2,581.34 | 4,336.30 | 1,085.10 | 2,624.36 | 1,265.73 |
Net Margin (%) |
30.45 | 22.47 | 8.29 | 40.48 | 14.45 |
RoE (%) |
10.13 | 17.91 | 5.67 | 14.31 | 7.09 |
Price to Earnings |
40.73 | 26.93 | 73.90 | 24.12 | 39.99 |
Price-To-Book |
4.08 | 4.71 | 4.14 | 3.32 | 2.79 |
Income Statement (₹ Cr)
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,375.20 | 18,850.10 | 12,681.70 | 6,214.31 | 6,397.83 |
|
Total Income
|
8,476.22 | 19,297.50 | 13,086.80 | 6,483.51 | 8,757.26 |
|
Total Expenditure
|
5,401.24 | 12,611.70 | 8,990.50 | 2,643.48 | 6,812.08 |
|
EBITDA
|
973.96 | 6,238.40 | 3,691.20 | 3,570.83 | -414.25 |
|
Depreciation
|
151.74 | 360.20 | 940.40 | 135.79 | 132.69 |
|
EBIT
|
822.22 | 5,878.20 | 2,750.80 | 3,435.04 | -546.94 |
|
Interest
|
93.22 | 716.80 | 1,714.00 | 205.08 | 155.61 |
|
Other Income
|
2,101.02 | 447.40 | 405.10 | 269.20 | 2,359.43 |
|
Exceptional Items
|
-32.27 | 0.00 | 0.00 | -23.06 | -23.11 |
|
Profit before Tax
|
2,797.75 | 5,608.80 | 1,441.90 | 3,476.10 | 1,633.77 |
|
Provision for Tax
|
216.41 | 1,272.50 | 356.80 | 851.74 | 368.04 |
|
Profit after Tax
|
2,581.34 | 4,336.30 | 1,085.10 | 2,624.36 | 1,265.73 |
Liabilities (₹ Cr)
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
45,587.41 | 25,287.00 | 16,646.80 | 19,089.92 | 19,358.58 |
|
Minority Interest
|
0.00 | -2.50 | -131.40 | 0.00 | 15.13 |
|
Non-Current Liabilities
|
3,868.24 | 4,800.30 | 11,214.30 | 2,831.31 | 3,141.54 |
|
Current Liabilities
|
28,648.32 | 32,550.90 | 55,256.30 | 6,696.94 | 70,319.72 |
|
Total Liabilities
|
73,464.63 | 58,679.60 | 72,804.70 | 25,327.14 | 81,589.82 |
Assets (₹ Cr)
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28,263.04 | 5,478.60 | 15,179.00 | 7,127.97 | 5,060.97 |
|
Current Assets
|
45,683.76 | 56,663.60 | 60,966.70 | 20,345.67 | 86,839.55 |
|
Total Assets
|
73,464.63 | 58,679.60 | 72,804.70 | 25,327.14 | 81,589.82 |
|
Total Debt*
|
44.95 | 9,883.90 | 14,986.10 | 2,816.23 | 15,395.64 |
|
Net Current Assets
|
17,035.44 | 24,112.70 | 5,710.40 | 13,648.73 | 16,519.83 |
|
Contingent Liabilities
|
4,542.47 | 144.90 | 4,096.00 | 51.15 | 1,528.74 |
Cashflow (₹ Cr)
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,347.38 | 959.30 | 3,223.20 | 1,379.86 | -2,003.34 |
|
Cash Flow from Investing Activities
|
721.08 | -780.20 | -5,635.80 | -463.09 | 621.77 |
|
Cash from Financing Activities
|
-5,546.81 | 1,589.20 | 1,959.20 | -1,008.76 | 937.61 |
|
Net Cash Inflow / Outflow
|
1,521.65 | 1,768.30 | -453.40 | -91.99 | -443.96 |
Ratios
Profitability Ratios
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.81 | 16.89 | 11.51 | 17.69 | 8.37 |
|
ROE (%)
|
10.13 | 17.91 | 5.67 | 14.31 | 7.09 |
|
ROA (%)
|
3.51 | 7.46 | 1.44 | 9.99 | 1.53 |
|
EBIT Margin (%)
|
12.90 | 31.18 | 21.69 | 55.28 | -8.55 |
|
Net Margin (%)
|
30.45 | 22.47 | 8.29 | 40.48 | 14.45 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-29.29 | 20.85 | 60.08 | 16.64 | 49.99 |
|
EBIT Growth (%)
|
-56.40 | 35.52 | 32.34 | 18.35 | 22.49 |
|
Net Profit Growth (%)
|
4.83 | 30.08 | 25.01 | 18.65 | -25.63 |
|
EPS Growth (%)
|
-21.30 | 30.47 | 21.84 | 18.62 | -11.85 |
|
Book Value Growth (%)
|
6.87 | 15.74 | 5.51 | 14.12 | 10.65 |
Valuation Ratios
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Price / Earnings
|
40.03 | 26.87 | 74.12 | 23.94 | 39.29 |
|
Price / Book Value
|
4.05 | 4.71 | 4.15 | 3.32 | 2.77 |
|
Dividend Yield (%)
|
1.07 | 0.36 | 0.12 | 0.46 | 0.56 |
|
EV/EBITDA
|
181.10 | 19.67 | 21.88 | 17.72 | -146.00 |
|
Market Cap (₹ Cr)
|
1,24,681.81 | 67,610.32 | 48,505.16 | 51,525.90 | 44,314.00 |
Solvency Ratios
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.16 | 0.28 | 0.11 | 0.12 |
|
Short term debt to equity ratio
|
0.00 | 0.19 | 0.55 | -- | 0.69 |
|
Current Ratio
|
1.59 | 1.74 | 1.10 | 3.04 | 1.23 |
|
Quick Ratio
|
0.71 | 0.50 | 0.27 | 1.28 | 0.32 |
|
Interest Coverage
|
31.01 | 8.82 | 1.84 | 17.95 | 11.50 |
Operating Efficiency Ratios
| DLF | Lodha Developers | Prestige Estates | Oberoi Realty | Godrej Properties | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.17 | 5.79 | 17.44 | 8.60 | 7.29 |
|
Asset Turnover
|
0.09 | 0.32 | 0.17 | 0.24 | 0.08 |
|
Receivable days
|
35.90 | 24.60 | 48.74 | 13.26 | 35.13 |
|
Inventory Days
|
1,073.82 | 839.71 | 1,033.89 | 596.17 | 3,226.99 |
|
Payable days
|
169.71 | -308.58 | -270.18 | 924.21 | 583.14 |
|
Cash Conversion Cycle
|
940.01 | 1,172.89 | 1,352.81 | -314.78 | 2,678.98 |