Dish Tv India Peer Comparison

NSE: DISHTV | BSE: 532839

₹2.37

₹-0.06 (-2.47%)

As on 25-Sep-2026IST

Market cap

₹438 Cr

Revenue (TTM)

₹1,099 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Market cap (₹ Cr)	438	637	9	24,489	20,187
Revenue (₹ Cr)	1,099	3,831	2	4,919	4,502
Net Profit (₹ Cr)	-999.13	5.77	0.09	145.68	1,555.96
Net Margin (%)	-88.47	0.15	3.52	2.95	30.78
RoE (%)	--	0.68	-2.59	11.56	12.66
Price to Earnings	--	84.76	--	211.88	13.20
Price-To-Book	-0.10	0.56	5.16	13.68	1.52

Income Statement (₹ Cr)

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Operating Revenue	1,099.08	3,830.93	2.35	4,919.48	4,502.42
Total Income	1,129.34	3,857.42	2.47	4,939.22	5,055.70
Total Expenditure	1,287.51	3,428.21	2.21	3,481.03	2,172.32
EBITDA	-188.43	402.72	0.14	1,438.45	2,330.10
Depreciation	424.20	381.45	0.18	703.36	710.86
EBIT	-612.63	21.27	-0.03	735.09	1,619.24
Interest	273.28	39.46	0.00	527.03	11.77
Other Income	30.26	26.49	0.12	19.75	553.28
Exceptional Items	-143.48	-0.47	0.00	-89.88	-72.98
Profit before Tax	-999.13	7.84	0.08	137.93	2,087.77
Provision for Tax	0.00	2.07	0.00	-7.75	531.81
Profit after Tax	-999.13	5.77	0.09	145.68	1,555.96

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Shareholder's Funds	-4,042.59	1,146.32	1.63	2,088.53	12,643.36
Minority Interest	0.00	1.11	0.00	-29.61	-1.20
Non-Current Liabilities	11.98	437.56	0.11	862.12	97.33
Current Liabilities	5,783.60	1,570.68	0.47	7,241.65	1,083.92
Total Liabilities	2,394.88	3,235.57	2.69	8,475.59	12,650.86

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Non-Current Assets	1,077.83	2,337.12	1.66	4,027.81	5,097.54
Current Assets	475.17	781.67	0.29	5,064.53	8,454.62
Total Assets	2,394.88	3,235.57	2.69	8,475.59	12,650.86
Total Debt*	0.00	228.42	0.00	4,092.84	0.00
Net Current Assets	-5,308.43	-789.02	-0.18	-2,177.12	7,370.70
Contingent Liabilities	1,513.29	198.15	41.30	5.24	91.01

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Cash From Operating Activities	409.98	451.93	-0.02	299.22	1,664.51
Cash Flow from Investing Activities	-377.25	-376.43	-0.05	-355.75	-1,065.78
Cash from Financing Activities	-26.54	-114.73	--	132.64	-618.13
Net Cash Inflow / Outflow	6.19	-39.24	-0.07	76.11	-19.40

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
ROCE (%)	0.00	6.75	3.34	2.74	20.10
ROE (%)	0.00	0.68	-2.59	11.56	12.66
ROA (%)	-49.26	0.18	3.56	1.52	11.75
EBIT Margin (%)	-55.74	0.56	-1.44	14.94	35.96
Net Margin (%)	-88.47	0.15	3.52	2.95	30.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Revenue Growth (%)	-23.76	8.29	-8.69	29.17	12.66
EBIT Growth (%)	-32,143.68	-63.21	-209.09	71.29	8.03
Net Profit Growth (%)	-72.07	-85.97	-25.00	176.78	-7.57
EPS Growth (%)	-248.87	-82.25	-135.48	-40.33	-7.74
Book Value Growth (%)	-17.60	0.35	2.56	68.78	10.59

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Price / Earnings	-0.51	81.09	-205.08	110.28	12.76
Price / Book Value	-0.10	0.56	5.16	13.68	1.52
Dividend Yield (%)	0.00	3.53	0.00	0.00	2.44
EV/EBITDA	-1.34	1.98	63.12	19.82	5.85
Market Cap (₹ Cr)	1,036.65	1,217.02	12.94	2,717.87	25,662.45

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Debt to Equity	0.00	0.06	0.00	0.05	0.00
Short term debt to equity ratio	--	0.09	--	0.90	--
Current Ratio	0.08	0.50	0.62	0.70	7.80
Quick Ratio	0.08	0.48	0.62	0.70	7.80
Interest Coverage	-2.66	1.20	--	1.26	178.38

	Dish Tv India	GTPL Hathway	Hathway Bhawani	Prime Focus	Sun Tv Network
Debtors to sales (%)	5.87	14.24	2.34	9.39	31.84
Asset Turnover	0.54	1.17	0.96	0.51	0.34
Receivable days	16.92	53.83	20.06	41.27	112.52
Inventory Days	2.32	2.60	0.00	0.00	0.00
Payable days	0.00	0.00	--	--	--
Cash Conversion Cycle	19.25	56.43	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.