Dish Tv India Financials

NSE: DISHTV | BSE: 532839

₹2.12

up-down-arrow ₹0.02 (0.95%)

As on 06-Oct-2026IST

Market cap

info icon

₹392 Cr

Revenue (TTM)

info icon

₹1,099 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-0.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
1,099.08
1,162.61
1,567.60
1,856.53
2,261.85
2,802.49
Total Income
1,129.34
1,196.57
1,596.00
1,966.29
2,295.05
2,826.41
Total Expenditure
1,287.51
1,174.07
1,040.57
1,193.31
1,348.48
1,158.24
EBITDA
-188.43
-11.46
527.03
663.22
913.37
1,644.25
Depreciation
424.20
413.86
439.06
471.91
849.10
1,070.90
EBIT
-612.63
-425.32
87.97
191.31
64.27
573.35
Interest
273.28
269.80
268.65
267.02
277.98
324.58
Other Income
30.26
33.96
28.40
109.76
33.20
23.92
Exceptional Items
-143.48
-143.48
-335.38
-402.69
-1,907.61
-2,653.88
Profit before Tax
-999.13
-804.64
-487.66
-368.64
-2,088.12
-2,381.19
Provision for Tax
--
2.72
--
1,597.93
-404.58
-513.96
Profit after Tax
-999.13
-807.36
-487.66
-1,966.57
-1,683.54
-1,867.23
Minority Interest
--
--
--
0.01
--
35.87
Share of Associate
--
--
--
--
--
--
Consolidated Profit
-999.13
-807.36
-487.66
-1,966.56
-1,683.54
-1,831.36

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
-4,042.59
-4,042.59
-3,242.95
-2,756.27
-788.73
936.03
Minority Interest
--
-0.07
-0.07
-0.07
-0.06
-60.61
Non-Current Liabilities
11.98
103.07
112.05
100.16
-1,479.94
-1,051.71
Current Liabilities
5,783.60
5,783.60
5,525.85
5,456.41
5,256.70
5,663.07
Total Liabilities
1,752.92
1,844.01
2,394.88
2,800.23
4,585.89
6,704.43

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
1,077.83
1,368.84
1,720.12
1,963.36
2,228.05
4,784.67
Current Assets
475.17
475.17
674.76
836.87
759.92
723.33
Total Assets
1,752.92
1,844.01
2,394.88
2,800.23
4,585.89
6,704.43
Total Debt*
--
--
--
0.08
72.50
375.58
Net Current Assets
-5,308.43
-5,308.43
-4,851.09
-4,619.54
-4,496.78
-4,939.74
Contingent Liabilities
--
1,467.83
1,513.29
1,490.17
1,780.56
1,783.53

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
71.20
409.98
676.39
668.33
1,141.22
Cash Flow from Investing Activities
--
-51.32
-377.25
-595.01
-340.51
-668.56
Cash from Financing Activities
--
-28.62
-26.54
-88.43
-328.33
-493.69
Net Cash Inflow / Outflow
--
-8.74
6.19
-7.05
-0.51
-21.03

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-4.65
-4.38
-2.65
-10.68
-9.14
-9.95
Cash EPS (₹) info
-5.43
-2.14
-0.26
-8.12
-4.53
-4.32
Adjusted Book Value (₹) info
-23.57
-21.98
-17.63
-14.99
-4.31
5.06
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
0.39
2.23
3.67
3.63
6.20
Free Cash Flow per Share (₹) info
--
-2.52
-3.15
-11.50
-8.84
-10.95

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
--
--
--
-608.06
-85.54
ROE (%) info
--
--
--
--
-2,426.90
-103.31
ROA (%) info
-49.26
-38.09
-18.77
-67.95
-39.62
-26.28
EBIT Margin (%) info
-55.74
-36.58
5.61
10.30
2.84
20.46
Net Margin (%) info
-88.47
-67.47
-30.56
-100.01
-73.36
-66.06
Cash Profit Margin (%) info
--
-33.85
-3.10
-80.51
-36.89
-28.42

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-23.76
-25.84
-15.56
-17.92
-19.29
-13.75
EBIT Growth (%) info
-32,143.68
-583.48
-54.02
197.67
-88.79
18.20
Net Profit Growth (%) info
-248.87
-65.56
75.20
-16.81
9.84
-56.93
EPS Growth (%) info
-72.07
-65.55
75.20
-16.81
8.07
-55.52
Book Value Growth (%) info
--
-24.68
-17.60
-247.98
-185.11
-65.27

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-0.45
--
--
--
--
--
Price / Book Value info
-0.09
-0.08
-0.32
-1.12
-3.01
3.31
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
-1.55
8.63
1.58
3.77
2.41
1.96
Close Price (₹) info
3.02
1.84
5.63
16.75
13.00
16.35
High Price (₹) info
6.55
6.55
19.55
26.05
24.45
23.44
Low Price (₹) info
1.82
1.82
5.55
12.40
10.20
8.55
Market Cap (₹ Cr) info
392.19
340.64
1,036.65
3,087.78
2,388.06
3,080.49

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
--
-0.09
0.40
Short term debt to equity ratio info
--
--
--
0.00
-0.08
0.11
Current Ratio info
0.08
0.08
0.12
0.15
0.14
0.13
Quick Ratio info
0.08
0.08
0.12
0.15
0.14
0.13
Interest Coverage info
-2.66
-1.98
-0.82
-0.38
-6.51
-6.34

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
5.87
5.55
5.07
3.55
4.08
2.87
Asset Turnover info
0.54
0.55
0.60
0.64
0.53
0.39
Receivable days info
--
22.61
16.92
15.55
13.93
11.29
Inventory Days info
--
5.01
2.32
2.34
1.81
2.00
Payable days info
--
1,855.47
--
9,903.05
9,903.38
--
Cash Conversion Cycle info
--
-1,827.85
19.25
-9,885.16
-9,887.64
13.29
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...