Market cap
₹2 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2.88
|
4.25
|
6.93
|
0.13
|
--
|
--
|
|||||
|
Total Income
|
2.88
|
4.25
|
6.93
|
0.13
|
--
|
--
|
|||||
|
Total Expenditure
|
3.21
|
4.46
|
7.33
|
0.12
|
4.59
|
--
|
|||||
|
EBITDA
|
-0.34
|
-0.21
|
-0.40
|
0.01
|
-4.59
|
--
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.34
|
-0.22
|
-0.40
|
0.01
|
-4.59
|
--
|
|||||
|
Interest
|
--
|
0.00
|
0.03
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-0.49
|
--
|
|||||
|
Profit before Tax
|
-0.34
|
-0.22
|
-0.43
|
0.01
|
-5.08
|
0.00
|
|||||
|
Provision for Tax
|
-0.02
|
0.00
|
0.23
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.32
|
-0.22
|
-0.66
|
0.01
|
-5.08
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.47
|
-1.47
|
-1.25
|
-0.59
|
-0.60
|
4.49
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
-0.23
|
-0.23
|
-0.23
|
|||||
|
Current Liabilities
|
2.82
|
2.82
|
2.26
|
1.05
|
4.91
|
0.15
|
|||||
|
Total Liabilities
|
1.35
|
1.35
|
1.00
|
0.46
|
4.31
|
4.64
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
0.01
|
--
|
3.91
|
4.01
|
|||||
|
Current Assets
|
1.34
|
1.34
|
0.99
|
0.23
|
0.18
|
0.41
|
|||||
|
Total Assets
|
1.35
|
1.35
|
1.00
|
0.46
|
4.31
|
4.64
|
|||||
|
Total Debt*
|
--
|
1.72
|
1.78
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.48
|
-1.48
|
-1.27
|
-0.82
|
-4.73
|
0.25
|
|||||
|
Contingent Liabilities
|
--
|
110.42
|
80.95
|
80.95
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.32
|
-1.39
|
-3.99
|
-0.17
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-0.02
|
3.91
|
--
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
1.77
|
0.00
|
0.10
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.37
|
0.37
|
-0.08
|
-0.07
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.03
|
-0.09
|
0.00
|
-0.71
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.03
|
-0.09
|
0.00
|
-0.71
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.21
|
-0.18
|
-0.08
|
-0.08
|
0.63
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.04
|
-0.20
|
-0.56
|
-0.02
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.04
|
-0.23
|
-0.56
|
-0.02
|
0.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-57.55
|
--
|
--
|
-261.26
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-261.27
|
0.00
|
|||||
|
ROA (%)
|
-27.28
|
-18.50
|
-107.65
|
0.27
|
-119.58
|
0.00
|
|||||
|
EBIT Margin (%)
|
-11.88
|
-5.19
|
-5.80
|
7.44
|
--
|
--
|
|||||
|
Net Margin (%)
|
-11.15
|
-5.12
|
-9.58
|
4.49
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-4.98
|
-9.55
|
4.49
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-65.93
|
-38.67
|
5,266.92
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
6.04
|
45.11
|
-4,288.54
|
100.21
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
49.61
|
67.23
|
--
|
100.11
|
--
|
-100.22
|
|||||
|
EPS Growth (%)
|
49.55
|
67.27
|
--
|
100.11
|
--
|
-100.21
|
|||||
|
Book Value Growth (%)
|
--
|
-17.35
|
-112.48
|
0.97
|
-113.28
|
-93.88
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-15.80
|
-339.60
|
-181.63
|
7,415.44
|
-15.48
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.17
|
-1.42
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.17
|
-1.42
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.48
|
0.48
|
0.44
|
0.22
|
0.04
|
2.64
|
|||||
|
Quick Ratio
|
0.48
|
0.48
|
0.44
|
0.22
|
0.04
|
2.64
|
|||||
|
Interest Coverage
|
--
|
-1,103.50
|
-12.48
|
5.33
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.26
|
29.30
|
7.52
|
100.00
|
--
|
--
|
|||||
|
Asset Turnover
|
2.45
|
3.61
|
11.23
|
0.06
|
--
|
--
|
|||||
|
Receivable days
|
--
|
75.86
|
17.13
|
365.00
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
72.82
|
46.04
|
--
|
405.49
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
3.03
|
-28.91
|
365.00
|
--
|
--
|