Dhampure Sugars Peer Comparison

BSE: 531923

₹128.20

₹1.75 (1.38%)

As on 18-Sep-2026IST

Market cap

₹112 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

17.8

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Market cap (₹ Cr)	112	14,224	5,255	4,913	4,679
Revenue (₹ Cr)	66	6,366	7,617	9,365	5,332
Net Profit (₹ Cr)	6.30	337.99	267.10	-780.30	115.44
Net Margin (%)	9.48	5.27	3.48	-8.21	2.16
RoE (%)	15.67	9.21	9.12	--	3.52
Price to Earnings	17.78	38.33	18.69	--	40.43
Price-To-Book	2.54	3.12	1.57	-1.37	6.07

Income Statement (₹ Cr)

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Operating Revenue	65.84	6,365.67	7,616.53	9,364.90	5,332.31
Total Income	66.39	6,411.08	7,680.17	9,502.50	5,353.41
Total Expenditure	57.42	5,644.71	7,069.32	9,335.80	5,059.60
EBITDA	8.42	720.96	547.21	29.10	272.71
Depreciation	0.40	177.78	140.02	288.20	218.09
EBIT	8.02	543.18	407.19	-259.10	54.62
Interest	0.05	76.04	93.97	725.30	38.93
Other Income	0.55	45.42	63.64	137.60	21.10
Exceptional Items	-0.15	0.00	-14.06	0.00	-13.86
Profit before Tax	8.37	512.56	362.80	-846.80	22.93
Provision for Tax	2.08	174.57	95.70	-66.50	-92.46
Profit after Tax	6.30	337.99	267.10	-780.30	115.39

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Shareholder's Funds	42.44	4,138.11	3,342.83	-2,676.70	3,810.72
Minority Interest	0.00	0.00	10.86	0.10	0.29
Non-Current Liabilities	0.07	1,263.40	556.95	3,483.10	4,409.23
Current Liabilities	8.15	3,004.84	2,621.41	6,605.90	6,082.56
Total Liabilities	50.65	8,893.68	6,520.79	7,408.00	14,305.59

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Non-Current Assets	25.64	4,819.02	2,418.44	4,140.40	10,746.44
Current Assets	24.98	3,383.62	3,918.56	3,199.30	3,352.08
Total Assets	50.65	8,893.68	6,520.79	7,408.00	14,305.59
Total Debt*	0.00	3,169.35	2,147.41	7,151.06	3,545.01
Net Current Assets	16.83	378.79	1,297.15	-3,406.60	-2,730.48
Contingent Liabilities	--	2.58	123.25	698.33	778.22

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Cash From Operating Activities	5.03	599.47	187.92	-121.79	229.57
Cash Flow from Investing Activities	-3.62	-946.66	-163.10	-130.21	562.10
Cash from Financing Activities	2.74	347.28	-15.57	367.44	-775.72
Net Cash Inflow / Outflow	4.15	0.08	9.25	115.44	15.95

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
ROCE (%)	19.29	9.29	8.92	-3.84	2.86
ROE (%)	15.67	9.21	9.12	0.00	3.52
ROA (%)	13.93	4.35	4.19	-9.60	0.78
EBIT Margin (%)	12.18	8.53	5.35	-2.77	1.02
Net Margin (%)	9.48	5.27	3.48	-8.21	2.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Revenue Growth (%)	54.02	14.99	6.11	-5.36	-1.90
EBIT Growth (%)	127.91	8.92	36.29	-289.96	206.68
Net Profit Growth (%)	91.46	-11.16	33.10	-96.40	136.13
EPS Growth (%)	92.59	-11.80	42.80	-96.37	109.72
Book Value Growth (%)	24.34	8.30	7.45	-27.73	525.88

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Price / Earnings	17.42	36.78	17.80	-6.30	80.73
Price / Book Value	2.54	3.12	1.57	-1.37	6.07
Dividend Yield (%)	0.00	0.52	1.15	0.00	0.00
EV/EBITDA	12.44	24.12	13.40	412.48	29.83
Market Cap (₹ Cr)	93.21	10,047.00	8,290.87	5,845.19	3,913.79

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debt to Equity	0.00	0.22	0.10	-1.25	0.83
Short term debt to equity ratio	--	0.52	0.50	-1.38	0.10
Current Ratio	3.07	1.13	1.49	0.48	0.55
Quick Ratio	2.09	0.08	0.36	0.09	0.15
Interest Coverage	179.15	7.74	4.86	-0.17	1.59

	Dhampure Sugars	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debtors to sales (%)	5.60	2.82	7.35	2.99	1.85
Asset Turnover	1.46	0.82	1.19	1.15	0.36
Receivable days	23.62	9.38	25.80	14.51	6.90
Inventory Days	40.69	181.98	136.83	120.76	170.78
Payable days	18.06	31.02	40.03	156.49	282.01
Cash Conversion Cycle	46.25	160.34	122.60	-21.22	-104.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.