Desh Rakshak Peer Comparison

BSE: 531521

₹26.90

₹0.00 (0.00%)

As on 01-Sep-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

27.8

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Market cap (₹ Cr)	15	6,335	222	74	38
Revenue (₹ Cr)	7	851	136	80	49
Net Profit (₹ Cr)	0.55	236.31	-26.43	3.51	0.61
Net Margin (%)	8.29	27.06	-18.78	4.39	1.23
RoE (%)	4.21	57.63	-319.95	14.19	3.59
Price to Earnings	27.82	26.79	--	21.00	61.85
Price-To-Book	1.39	11.95	-11.00	2.78	2.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Operating Revenue	6.63	851.48	135.73	79.70	49.28
Total Income	6.64	873.24	140.73	79.93	49.61
Total Expenditure	5.25	488.75	153.12	73.38	48.30
EBITDA	1.38	362.73	-17.40	6.32	0.98
Depreciation	0.45	53.43	5.70	0.72	0.30
EBIT	0.94	309.30	-23.10	5.60	0.68
Interest	0.28	14.65	9.31	0.76	0.29
Other Income	0.01	21.76	5.00	0.23	0.34
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.66	316.41	-27.41	5.07	0.72
Provision for Tax	0.11	80.10	-0.98	1.56	0.11
Profit after Tax	0.55	236.31	-26.43	3.51	0.61

Liabilities (₹ Cr)

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Shareholder's Funds	13.29	467.08	11.12	25.76	17.03
Minority Interest	0.00	0.17	-0.09	0.00	0.00
Non-Current Liabilities	3.24	102.31	24.12	0.66	0.30
Current Liabilities	4.36	104.98	99.42	14.51	4.42
Total Liabilities	18.04	--	128.76	36.06	20.05

Assets (₹ Cr)

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Non-Current Assets	9.66	206.61	82.00	9.27	3.57
Current Assets	10.85	340.87	46.92	31.67	15.20
Total Assets	18.04	--	128.76	36.06	20.05
Total Debt*	3.08	--	65.97	7.41	2.65
Net Current Assets	6.50	235.88	-52.50	17.15	10.78
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Cash From Operating Activities	-0.30	--	4.83	0.07	-4.34
Cash Flow from Investing Activities	-0.02	--	-14.77	-5.33	-0.44
Cash from Financing Activities	0.25	--	-9.48	5.40	2.50
Net Cash Inflow / Outflow	-0.07	--	-19.42	0.13	-2.27

Ratios

Profitability Ratios

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
ROCE (%)	6.94	--	-8.94	16.68	4.01
ROE (%)	4.21	57.63	-319.95	14.19	3.59
ROA (%)	2.84	70.10	-19.78	8.96	2.92
EBIT Margin (%)	14.13	36.33	-17.02	7.03	1.37
Net Margin (%)	8.29	27.06	-18.78	4.39	1.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Revenue Growth (%)	-24.29	56.72	11.74	63.09	41.68
EBIT Growth (%)	-22.31	92.10	-42.12	24.49	25.00
Net Profit Growth (%)	-23.58	102.98	-113.28	12.58	3.92
EPS Growth (%)	-40.48	-24.60	-94.53	12.58	3.92
Book Value Growth (%)	5.18	--	-88.76	14.93	11.39

Valuation Ratios

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Price / Earnings	28.06	26.79	-8.11	21.00	61.85
Price / Book Value	1.38	11.95	-11.00	2.78	2.19
Dividend Yield (%)	0.00	0.88	0.00	0.00	0.00
EV/EBITDA	12.69	16.90	-16.36	11.69	40.87
Market Cap (₹ Cr)	13.37	--	422.59	133.98	38.60

Solvency Ratios

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Debt to Equity	0.21	0.00	1.31	0.00	0.02
Short term debt to equity ratio	0.00	--	4.86	--	0.16
Current Ratio	2.49	3.25	0.47	2.18	3.44
Quick Ratio	2.43	3.05	0.32	1.60	2.32
Interest Coverage	3.34	22.60	-1.94	7.68	3.47

Operating Efficiency Ratios

	Desh Rakshak	Jeena Sikho	Kerala Ayurveda	Source Natur Foods	Panjon
Debtors to sales (%)	138.37	8.21	10.18	22.42	11.09
Asset Turnover	0.34	2.53	1.02	2.04	2.36
Receivable days	363.29	--	51.00	71.97	30.38
Inventory Days	14.40	--	41.35	37.82	50.09
Payable days	658.03	--	128.93	33.06	3.05
Cash Conversion Cycle	-280.35	--	-36.58	76.73	77.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly