Market cap
₹15 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
27.8
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -76.02 | -36.31 | -24.29 | 3.48 | -0.96 |
| EBIT | -72.82 | -11.26 | -22.31 | 2.50 | 6.84 |
| Net Profit | -72.88 | -17.53 | -23.58 | 9.38 | 5.43 |
| EPS | -72.88 | -35.77 | -40.48 | 0.65 | 0.29 |
| Book Value | -- | -- | 5.18 | 2.42 | 3.61 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 14.03 | 13.23 | 14.13 | 13.44 | 14.15 |
| Net Margin
| 7.07 | 7.07 | 8.29 | 7.56 | 7.09 |
| Return on equity
| 4.78 | 4.98 | 4.21 | 5.05 | 4.74 |
| Return on Capital
| 6.83 | 6.72 | -- | 6.94 | 6.85 |
| Return on Assets
| 2.66 | 2.85 | 2.84 | 2.77 | 2.67 |
| Debt to Equity (x)
| -- | -- | 0.21 | 0.31 | 0.30 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
6.94
|
6.85
|
6.70
|
6.44
|
|
Peer Median
|
--
|
14.23
|
13.72
|
22.53
|
--
|
ROE
4.21
Higher than Peers by 2.16
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
4.21
|
5.05
|
4.74
|
4.54
|
5.49
|
|
Peer Median
|
2.05
|
9.34
|
9.55
|
16.92
|
--
|
ROA
2.84
Higher than Peers by 1.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
2.84
|
2.77
|
2.67
|
2.54
|
3.13
|
|
Peer Median
|
1.64
|
5.46
|
5.81
|
9.16
|
--
|
EBIT Margin
14.13
Higher than Peers by 12.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
14.13
|
13.44
|
14.15
|
14.49
|
13.05
|
|
Peer Median
|
1.49
|
--
|
12.51
|
14.18
|
--
|
Net Margin
8.29
Higher than Peers by 7.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
8.29
|
7.56
|
7.09
|
6.56
|
7.77
|
|
Peer Median
|
1.24
|
3.10
|
3.56
|
4.62
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
0.00
|
14.23
|
14.41
|
13.70
|
14.16
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
-24.29
Lower than Peers by 61.24
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
-24.29
|
4.39
|
-2.80
|
-0.15
|
-6.19
|
|
Peer Median
|
36.95
|
--
|
38.08
|
18.84
|
--
|
EBIT Growth
-22.31
Lower than Peers by 35.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
-22.31
|
-0.91
|
-5.04
|
10.86
|
10.90
|
|
Peer Median
|
13.44
|
--
|
460.14
|
225.64
|
--
|
Net Profit Growth
-23.58
Lower than Peers by 29.06
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
-23.58
|
11.48
|
5.40
|
-15.72
|
14.55
|
|
Peer Median
|
5.48
|
--
|
-3.95
|
200.69
|
--
|
EPS Growth
-40.48
Lower than Peers by 49.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
-40.48
|
11.48
|
5.39
|
-15.72
|
14.56
|
|
Peer Median
|
9.46
|
--
|
90.91
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
5.18
|
3.88
|
-1.67
|
5.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.21
Higher than Peers by 0.20
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
0.21
|
0.31
|
0.30
|
0.46
|
0.47
|
|
Peer Median
|
0.01
|
0.04
|
0.00
|
0.03
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
0.00
|
0.01
|
0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.49
Higher than Peers by 0.47
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
2.49
|
1.59
|
1.46
|
2.00
|
2.14
|
|
Peer Median
|
2.02
|
2.10
|
2.00
|
2.04
|
--
|
Quick Ratio
2.43
Higher than Peers by 0.94
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
2.43
|
1.55
|
1.38
|
1.67
|
1.82
|
|
Peer Median
|
1.50
|
--
|
3.80
|
3.16
|
--
|
Interest Coverage
3.34
Lower than Peers by 0.24
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
3.34
|
2.82
|
2.38
|
2.15
|
3.34
|
|
Peer Median
|
3.58
|
16.23
|
8.29
|
13.76
|
--
|
Operating Efficiency
Debtors to sales
138.37
Higher than Peers by 122.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
138.37
|
117.29
|
85.37
|
58.97
|
64.15
|
|
Peer Median
|
16.26
|
--
|
27.50
|
40.47
|
--
|
Asset Turnover
0.34
Lower than Peers by 0.66
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
0.34
|
0.37
|
0.37
|
0.39
|
0.40
|
|
Peer Median
|
1.00
|
--
|
1.26
|
1.17
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
363.29
|
266.51
|
224.86
|
231.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
14.40
|
33.64
|
48.85
|
45.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
658.03
|
466.95
|
328.82
|
363.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
-280.35
|
-166.79
|
-55.11
|
-87.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
27.82
Lower than Peers by 36.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
27.82
|
28.06
|
--
|
--
|
--
|
|
Peer Median
|
64.18
|
30.84
|
47.94
|
40.22
|
--
|
Price / Book Value
1.39
Lower than Peers by 0.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
1.39
|
1.38
|
--
|
--
|
--
|
|
Peer Median
|
2.27
|
6.38
|
4.56
|
4.89
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.08
|
--
|
--
|
EV/EBITDA
12.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
12.91
|
12.69
|
5.44
|
6.39
|
7.06
|
|
Peer Median
|
--
|
30.04
|
35.83
|
23.03
|
--
|
Market Cap
15
Lower than Peers by 197
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Desh Rakshak
|
15
|
13
|
--
|
--
|
--
|
|
Peer Median
|
213
|
268
|
133
|
112
|
--
|