Dena Bank [Merged] Peer Comparison

NSE: DENABANK | BSE: 532121

₹12.65

₹0.30 (2.43%)

As on 07-Mar-2019IST

Market cap

₹2,844 Cr

Revenue (TTM)

₹8,549 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Market cap (₹ Cr)	2,844	59,556	33,497	27,761	22,694
Interest Income (₹ Cr)	8,549	14,736	11,555	37,270	7,249
Net Interest Income (₹ Cr)	2,599.85	6,536.59	5,281.95	14,771.97	3,024.68
NIM (%)	--	--	4.26	--	3.78
RoA (%)	-2.16	0.55	2.14	0.87	1.61
Price to Earnings	--	66.24	12.20	6.08	16.18
Price-To-Book	0.42	1.39	2.25	0.75	2.07

Income Statement (₹ Cr)

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Interest Earned	8,548.70	4,561.48	5,699.65	24,163.12	3,402.42
Other Income	1,081.95	1,068.81	899.93	2,620.41	532.10
Total Income	9,630.65	5,630.30	6,599.59	26,783.52	3,934.52
Interest Expended	5,948.85	2,740.90	3,401.54	17,603.32	1,972.12
Operating Expenses	2,578.15	1,548.09	1,420.72	6,425.77	754.65
Operating Profit before Prov. & Cont.	1,171.16	1,341.30	1,777.33	2,754.43	1,207.75
Provisions and Contingencies	4,391.94	367.48	1,273.68	10,641.07	417.75
Profit Before Tax	-3,178.75	973.83	503.64	-7,886.64	790.00
Taxes	-745.99	334.63	157.97	-2,791.07	198.00
Profit after Tax	-2,542.30	639.20	345.67	-5,095.57	592.00
Minority Interest	0.00	18.82	--	39.81	--
Share of Associate	0.00	-5.90	--	-38.04	--
Consolidated Profit	0.00	631.67	345.67	-5,139.60	592.00

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Shareholder's Funds	8,056.22	6,680.56	6,264.19	18,210.46	4,163.24
Minority Interest	0.00	18.82	--	39.81	--
Deposits	1,01,260.29	43,883.10	56,890.09	2,95,354.49	32,852.62
Borrowings	3,423.00	9,261.44	2,393.99	6,025.68	1,735.88
Other Liabilities & Provisions	1,880.71	2,033.36	1,393.17	7,718.86	1,185.51
Total Liabilities	1,20,859.80	61,877.27	66,941.43	3,27,349.30	39,937.25

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash and Balance with Reserve Bank of India	4,962.66	2,589.46	2,960.07	36,000.12	1,861.80
Balances with Banks and Money at Call	283.58	1,720.69	1,349.14	3,262.29	774.65
Investments	38,686.72	15,397.04	15,803.21	1,02,769.46	7,879.11
Advances	59,000.88	40,267.84	44,800.15	1,57,479.53	27,852.79
Net Block	1,549.18	308.35	474.70	4,352.85	223.13
Other Assets	10,152.59	1,562.59	1,500.67	23,485.04	1,345.78
Miscellaneous Exp. Not Written Off	--	--	--	--	--
Total Assets	1,20,859.80	61,877.27	66,941.43	3,27,349.30	39,937.25

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash From Operating Activities	-1,712.91	-2,556.01	-549.51	-44,376.41	-183.10
Cash Flow from Investing Activities	-75.30	-165.19	-169.74	-310.23	-60.53
Cash from Financing Activities	1,481.34	2,994.03	683.38	5,154.09	1.09
Net Cash Inflow / Outflow	-306.87	272.84	-35.87	-39,532.55	-242.53

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Yield on Advances	13.62	11.33	12.72	15.34	12.22
Yield on Investments	8.26	7.56	7.75	7.51	7.83
Interest Spread	7.73	6.17	6.98	9.50	6.51
NIM (%)	0.00	3.04	3.54	2.19	3.73
ROE (%)	-29.46	11.61	6.12	-34.66	15.31
ROA (%)	-2.16	1.16	0.54	-3.11	1.57
Cost to Income Ratio	67.82	53.58	44.42	70.00	38.46

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Revenue Growth (%)	-6.69	22.85	1.37	-2.47	7.20
EBIT Growth (%)	-15.76	45.73	13.14	-11.19	21.54
Net Profit Growth (%)	-99.71	43.30	-42.96	-108.67	17.75
EPS Growth (%)	20.84	26.40	-48.66	-51.83	17.12
Book Value Growth (%)	39.96	54.07	24.40	5.29	16.61

	Dena Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Price / Earnings	0.00	31.68	19.27	0.00	17.62
Price / Book Value	0.53	3.00	1.17	1.28	2.76
Dividend Yield (%)	0.00	0.44	0.59	0.00	0.17
EV/EBITDA	6.68	21.83	5.47	9.17	10.94
Market Cap (₹ Cr)	4,258.30	20,013.94	7,328.04	19,243.43	11,473.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.