Delta Manuf Peer Comparison

NSE: DELTAMAGNT | BSE: 504286

₹56.69

₹1.81 (3.30%)

As on 17-Sep-2026 11:18IST

Market cap

₹59 Cr

Revenue (TTM)

₹67 Cr

P/E Ratio

P/B Ratio

4.4

Div. Yield

0 %

Edit

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Market cap (₹ Cr)	59	10,584	281	217	6
Revenue (₹ Cr)	67	23,506	82	434	25
Net Profit (₹ Cr)	-7.30	553.62	10.62	17.44	-0.21
Net Margin (%)	0.51	2.35	12.59	3.90	-0.84
RoE (%)	-47.21	10.18	9.30	6.80	--
Price to Earnings	--	19.12	26.45	12.42	--
Price-To-Book	4.43	1.70	2.26	0.83	-4.51

Income Statement (₹ Cr)

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Operating Revenue	67.24	23,506.20	82.15	433.83	25.36
Total Income	69.21	23,565.09	84.39	446.74	25.36
Total Expenditure	63.58	21,906.92	64.51	403.95	25.49
EBITDA	3.67	1,599.28	17.64	29.89	-0.13
Depreciation	3.37	202.34	4.36	10.72	0.00
EBIT	0.30	1,396.94	13.29	19.17	-0.13
Interest	2.04	676.51	0.38	13.08	0.08
Other Income	1.96	58.89	2.25	12.91	0.00
Exceptional Items	0.00	-58.78	-0.60	0.00	0.00
Profit before Tax	0.22	720.54	14.56	18.99	-0.21
Provision for Tax	-0.13	166.92	3.93	1.55	0.00
Profit after Tax	0.35	553.62	10.62	17.44	-0.21

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Shareholder's Funds	2.31	6,159.69	122.45	257.94	-0.82
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	8.14	990.55	2.84	58.41	0.21
Current Liabilities	58.01	18,007.82	9.40	236.55	1.81
Total Liabilities	67.56	22,164.37	127.18	526.89	0.59

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Non-Current Assets	36.25	2,057.25	65.46	277.80	0.07
Current Assets	29.17	22,209.08	59.07	249.09	1.09
Total Assets	67.56	22,164.37	127.18	526.89	0.59
Total Debt*	27.63	3,701.10	6.35	139.02	1.36
Net Current Assets	-28.84	4,201.26	49.67	12.55	-0.72
Contingent Liabilities	4.49	179.24	2.63	15.96	0.15

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Cash From Operating Activities	1.06	419.07	11.60	7.70	-0.80
Cash Flow from Investing Activities	0.20	-67.87	-11.76	-6.56	--
Cash from Financing Activities	-1.43	-32.12	1.84	-2.92	0.81
Net Cash Inflow / Outflow	-0.17	319.08	1.67	-1.78	0.01

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
ROCE (%)	-11.00	18.50	9.72	10.22	-129.00
ROE (%)	-47.21	10.18	9.30	6.80	0.00
ROA (%)	0.52	2.34	7.98	3.27	-23.59
EBIT Margin (%)	0.44	5.94	16.17	4.42	-0.52
Net Margin (%)	0.51	2.35	12.59	3.90	-0.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	-14.15

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Revenue Growth (%)	13.95	5.14	14.86	-2.88	416.84
EBIT Growth (%)	-44.78	-0.26	51.89	-4.16	49.04
Net Profit Growth (%)	202.91	-8.91	39.89	-43.90	32.27
EPS Growth (%)	-158.86	-1.20	45.81	-15.97	32.27
Book Value Growth (%)	-45.64	30.56	3.36	12.75	-71.09

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Price / Earnings	-20.54	17.63	25.38	12.42	-29.71
Price / Book Value	4.43	1.70	2.26	0.83	-4.51
Dividend Yield (%)	0.00	1.38	0.42	0.00	0.00
EV/EBITDA	23.55	9.49	14.95	12.11	-57.52
Market Cap (₹ Cr)	60.84	20,830.83	141.26	205.41	4.92

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Debt to Equity	2.00	0.11	0.02	0.13	-0.26
Short term debt to equity ratio	1.76	0.60	0.03	0.41	--
Current Ratio	0.50	1.23	6.28	1.05	0.60
Quick Ratio	0.36	1.15	4.84	0.60	0.43
Interest Coverage	1.11	2.07	39.41	2.45	-1.65

	Delta Manuf	KEC International	Tamboli Capital	Gillanders Arbuthnot	Servotech Ind
Debtors to sales (%)	18.22	27.54	26.98	14.56	0.00
Asset Turnover	0.99	0.99	0.62	0.81	28.22
Receivable days	101.50	76.75	91.99	37.44	45.01
Inventory Days	82.01	19.66	67.73	76.25	0.00
Payable days	185.76	237.22	166.81	124.30	3.87
Cash Conversion Cycle	-2.26	-140.81	-7.10	-10.61	41.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.