Delta Manuf Financials
NSE: DELTAMAGNT | BSE: 504286
₹55.00
As on 12-Oct-2026 09:46IST
Market cap
₹60 Cr
Revenue (TTM)
₹67 Cr
P/E Ratio
--
P/B Ratio
24.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
67.24
|
61.87
|
55.84
|
67.47
|
79.63
|
87.97
|
|||||
|
Total Income
|
69.21
|
63.37
|
56.18
|
68.30
|
81.33
|
88.89
|
|||||
|
Total Expenditure
|
63.58
|
57.54
|
51.81
|
70.00
|
85.44
|
91.45
|
|||||
|
EBITDA
|
3.67
|
4.33
|
4.02
|
-2.53
|
-5.80
|
-3.48
|
|||||
|
Depreciation
|
3.37
|
2.76
|
2.49
|
3.29
|
4.85
|
4.22
|
|||||
|
EBIT
|
0.30
|
1.57
|
1.53
|
-5.83
|
-10.65
|
-7.71
|
|||||
|
Interest
|
2.04
|
0.79
|
0.97
|
1.97
|
3.79
|
4.45
|
|||||
|
Other Income
|
1.96
|
1.50
|
0.34
|
0.83
|
1.69
|
0.92
|
|||||
|
Exceptional Items
|
--
|
--
|
0.09
|
--
|
-2.09
|
25.67
|
|||||
|
Profit before Tax
|
0.22
|
-0.99
|
0.83
|
-6.97
|
-14.84
|
14.43
|
|||||
|
Provision for Tax
|
-0.13
|
0.08
|
0.13
|
-0.03
|
2.14
|
2.85
|
|||||
|
Profit after Tax
|
0.35
|
-1.06
|
0.71
|
-6.94
|
-16.98
|
11.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-3.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-10.53
|
-12.41
|
-12.09
|
-10.39
|
-16.74
|
19.27
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.31
|
2.31
|
14.60
|
26.86
|
37.54
|
55.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.14
|
8.14
|
5.82
|
9.01
|
10.49
|
9.15
|
|||||
|
Current Liabilities
|
58.01
|
55.00
|
47.14
|
59.28
|
57.31
|
65.32
|
|||||
|
Total Liabilities
|
68.45
|
68.45
|
67.56
|
95.16
|
105.34
|
129.69
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.25
|
39.29
|
34.70
|
50.67
|
55.28
|
58.84
|
|||||
|
Current Assets
|
29.17
|
26.27
|
32.86
|
44.48
|
50.06
|
70.85
|
|||||
|
Total Assets
|
68.45
|
68.45
|
67.56
|
95.16
|
105.34
|
129.69
|
|||||
|
Total Debt*
|
--
|
39.12
|
27.63
|
39.52
|
40.05
|
46.85
|
|||||
|
Net Current Assets
|
-28.84
|
-28.73
|
-14.28
|
-14.80
|
-7.26
|
5.53
|
|||||
|
Contingent Liabilities
|
--
|
4.61
|
4.49
|
7.37
|
6.68
|
4.27
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.66
|
1.06
|
1.61
|
-4.15
|
-3.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.76
|
0.20
|
2.28
|
-3.25
|
42.83
|
|||||
|
Cash from Financing Activities
|
--
|
9.44
|
-1.43
|
-4.03
|
-9.59
|
-25.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.34
|
-0.17
|
-0.14
|
-17.00
|
14.07
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.66
|
-11.44
|
-11.14
|
-9.57
|
-15.43
|
17.76
|
|||||
|
Cash EPS (₹)
|
-9.71
|
1.57
|
2.95
|
-3.36
|
-11.18
|
14.57
|
|||||
|
Adjusted Book Value (₹)
|
2.26
|
2.12
|
13.46
|
24.75
|
34.59
|
50.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.61
|
0.97
|
1.48
|
-3.83
|
-2.92
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.19
|
3.80
|
-1.24
|
-7.05
|
2.66
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.48
|
3.32
|
-6.94
|
-12.30
|
18.53
|
|||||
|
ROE (%)
|
-47.21
|
-12.57
|
3.40
|
-21.56
|
-36.62
|
25.18
|
|||||
|
ROA (%)
|
0.52
|
-1.56
|
0.87
|
-6.92
|
-14.45
|
8.79
|
|||||
|
EBIT Margin (%)
|
0.44
|
2.53
|
2.74
|
-8.63
|
-13.37
|
-8.76
|
|||||
|
Net Margin (%)
|
0.51
|
-1.68
|
1.26
|
-10.16
|
-20.88
|
13.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.75
|
5.73
|
-5.41
|
-15.24
|
17.97
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.95
|
10.80
|
-17.24
|
-15.28
|
-9.47
|
24.78
|
|||||
|
EBIT Growth (%)
|
-44.78
|
2.42
|
126.24
|
45.31
|
-38.22
|
-36.94
|
|||||
|
Net Profit Growth (%)
|
-158.86
|
-250.62
|
110.16
|
59.12
|
-246.60
|
233.05
|
|||||
|
EPS Growth (%)
|
7.31
|
-2.64
|
-16.38
|
37.94
|
-186.84
|
387.04
|
|||||
|
Book Value Growth (%)
|
--
|
-84.21
|
-45.64
|
-28.44
|
-32.02
|
50.09
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-20.70
|
--
|
--
|
--
|
--
|
3.83
|
|||||
|
Price / Book Value
|
24.30
|
21.65
|
4.17
|
3.76
|
1.97
|
1.34
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.45
|
15.18
|
20.22
|
-81.82
|
-27.43
|
-39.94
|
|||||
|
Close Price (₹)
|
60.73
|
46.20
|
55.60
|
93.05
|
68.60
|
68.10
|
|||||
|
High Price (₹)
|
100.73
|
115.99
|
136.85
|
132.75
|
125.50
|
111.65
|
|||||
|
Low Price (₹)
|
41.03
|
45.51
|
55.16
|
61.20
|
61.20
|
25.85
|
|||||
|
Market Cap (₹ Cr)
|
59.71
|
49.91
|
60.84
|
101.10
|
74.06
|
73.90
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.00
|
16.97
|
1.89
|
1.47
|
1.07
|
0.85
|
|||||
|
Short term debt to equity ratio
|
--
|
14.97
|
1.76
|
1.34
|
0.92
|
0.72
|
|||||
|
Current Ratio
|
0.50
|
0.48
|
0.70
|
0.75
|
0.87
|
1.08
|
|||||
|
Quick Ratio
|
0.36
|
0.33
|
0.46
|
0.48
|
0.56
|
0.82
|
|||||
|
Interest Coverage
|
1.11
|
-0.25
|
1.86
|
-2.53
|
-2.91
|
4.24
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.22
|
19.80
|
26.55
|
28.30
|
26.13
|
31.03
|
|||||
|
Asset Turnover
|
0.99
|
0.91
|
0.69
|
0.67
|
0.68
|
0.67
|
|||||
|
Receivable days
|
--
|
79.88
|
110.88
|
107.95
|
110.25
|
128.26
|
|||||
|
Inventory Days
|
--
|
57.53
|
89.59
|
92.20
|
81.44
|
84.96
|
|||||
|
Payable days
|
--
|
149.50
|
203.97
|
202.44
|
177.27
|
173.66
|
|||||
|
Cash Conversion Cycle
|
--
|
-12.09
|
-3.51
|
-2.30
|
14.42
|
39.56
|