Market cap
₹27 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.55
|
1.26
|
2.56
|
--
|
--
|
--
|
|||||
|
Total Income
|
8.77
|
2.01
|
3.65
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
3.22
|
0.80
|
2.80
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1.33
|
0.46
|
-0.25
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
1.32
|
0.44
|
-0.26
|
--
|
--
|
--
|
|||||
|
Interest
|
0.03
|
0.09
|
0.26
|
--
|
--
|
--
|
|||||
|
Other Income
|
4.22
|
0.75
|
1.09
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-5.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.26
|
1.11
|
0.57
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.43
|
0.24
|
0.16
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.69
|
0.88
|
0.42
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.39
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.08
|
0.88
|
0.42
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
51.37
|
22.36
|
20.42
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.71
|
1.61
|
2.64
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
52.08
|
23.96
|
23.06
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
38.31
|
18.90
|
17.24
|
--
|
--
|
--
|
|||||
|
Current Assets
|
13.77
|
5.06
|
5.81
|
--
|
--
|
--
|
|||||
|
Total Assets
|
52.08
|
23.96
|
23.06
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
0.61
|
1.66
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
13.06
|
3.45
|
3.17
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.19
|
-5.43
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.23
|
-2.23
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
5.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
-2.65
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.60
|
0.17
|
0.08
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-0.07
|
0.17
|
0.08
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
4.05
|
4.30
|
3.92
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.04
|
-1.13
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.15
|
-0.94
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.37
|
3.77
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
9.37
|
4.10
|
2.04
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-1.81
|
3.73
|
1.81
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
29.08
|
35.30
|
-10.15
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-7.83
|
43.71
|
11.43
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
70.50
|
16.78
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
405.56
|
-50.74
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
692.22
|
271.34
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
500.85
|
110.27
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
135.83
|
109.98
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
9.50
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
3.12
|
22.68
|
62.87
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.46
|
0.96
|
1.39
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.29
|
15.65
|
31.64
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
2.21
|
4.14
|
5.46
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
10.29
|
10.84
|
10.80
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.65
|
3.81
|
4.80
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
27.10
|
21.53
|
28.40
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.08
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.03
|
0.08
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
19.34
|
3.15
|
2.20
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
18.62
|
2.83
|
1.95
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-8.85
|
12.76
|
3.24
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
64.09
|
40.34
|
56.93
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.12
|
0.05
|
0.11
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
284.53
|
207.78
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
170.20
|
94.19
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,585.38
|
239.18
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,130.65
|
62.79
|
--
|
--
|
--
|