Decolight Ceramics Peer Comparison

NSE: DECOLIGHT | BSE: 532858

₹1.30

₹-0.25 (-16.13%)

As on 23-Apr-2015IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Market cap (₹ Cr)	6	19,112	7,328	2,412	2,317
Revenue (₹ Cr)	0	5,056	2,117	508	2,935
Net Profit (₹ Cr)	-12.10	546.48	202.96	-29.14	100.95
Net Margin (%)	18,055.22	10.71	9.34	-5.62	3.42
RoE (%)	-195.49	19.26	14.67	-7.47	13.37
Price to Earnings	--	35.01	36.11	--	21.78
Price-To-Book	0.69	6.58	4.84	5.18	2.68

Income Statement (₹ Cr)

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Operating Revenue	-0.07	2,186.89	821.67	885.03	1,543.12
Total Income	2.45	2,195.77	828.25	887.03	1,550.79
Total Expenditure	0.12	1,832.76	704.14	882.86	1,435.56
EBITDA	-0.19	354.13	117.53	2.17	107.57
Depreciation	3.62	55.88	15.46	69.78	26.59
EBIT	-3.80	298.25	102.07	-67.60	80.98
Interest	7.44	31.05	7.73	50.31	20.54
Other Income	0.10	8.88	6.59	2.00	7.66
Exceptional Items	-8.30	-5.75	--	--	--
Profit before Tax	-12.10	270.33	100.93	-115.91	68.10
Provision for Tax	--	85.43	33.26	2.30	22.18
Profit after Tax	-12.10	184.90	67.66	-118.22	45.92

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Shareholder's Funds	3.57	740.94	351.71	-37.56	258.01
Minority Interest	--	62.49	--	17.33	5.31
Non-Current Liabilities	0.01	185.76	76.92	823.14	128.05
Current Liabilities	61.43	643.98	215.61	747.05	474.19
Total Liabilities	66.75	1,633.17	644.24	1,549.95	865.55

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Non-Current Assets	55.20	978.92	254.35	775.39	304.84
Current Assets	6.47	654.25	389.88	774.56	560.71
Total Assets	66.75	1,633.17	644.24	1,549.95	865.55
Total Debt*	38.07	243.43	68.16	1,336.48	192.11
Net Current Assets	-54.96	10.27	174.28	27.51	86.53
Contingent Liabilities	30.86	18.16	17.90	106.30	28.14

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Cash From Operating Activities	2.78	180.27	40.56	11.22	24.80
Cash Flow from Investing Activities	1.60	-263.02	-117.27	-0.18	-37.61
Cash from Financing Activities	-4.72	87.43	75.53	-14.55	-6.38
Net Cash Inflow / Outflow	-0.34	4.68	-1.18	-3.51	-19.19

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
ROCE (%)	-33.15	34.44	31.40	-4.88	20.99
ROE (%)	-195.49	29.70	23.51	-449.18	19.08
ROA (%)	-17.57	12.90	12.33	-7.38	5.70
EBIT Margin (%)	5,676.12	16.60	15.11	0.47	7.47
Net Margin (%)	18,055.22	8.42	8.17	-13.33	2.96
Cash Profit Margin (%)	0.00	9.96	9.69	-5.28	4.47

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Revenue Growth (%)	-101.63	19.09	23.80	6.48	22.01
EBIT Growth (%)	83.87	26.19	22.78	135.25	36.42
Net Profit Growth (%)	72.18	40.77	30.36	43.94	73.16
EPS Growth (%)	72.18	34.51	26.84	43.46	60.68
Book Value Growth (%)	-84.65	46.97	57.03	-141.64	15.46

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Price / Earnings	0.00	18.17	47.80	0.00	33.40
Price / Book Value	0.84	8.61	9.20	-2.48	6.00
Dividend Yield (%)	0.00	0.50	0.25	0.00	0.50
EV/EBITDA	-4.74	18.22	26.37	336.92	14.98
Market Cap (₹ Cr)	6.77	6,382.22	3,234.43	92.99	1,549.14

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debt to Equity	0.00	0.33	0.19	-35.58	0.74
Short term debt to equity ratio	10.66	0.17	0.13	-2.52	0.33
Current Ratio	0.11	1.02	1.81	1.04	1.18
Quick Ratio	0.11	0.54	1.22	0.37	0.89
Interest Coverage	-0.63	9.71	14.06	-1.30	4.32

	Decolight Ceramics	Kajaria Ceramics	Cera Sanitaryware	Nitco	Somany Ceramics
Debtors to sales (%)	-728.36	9.47	19.62	14.10	16.79
Asset Turnover	0.00	1.69	1.56	0.57	2.01
Receivable days	498.64	28.08	56.97	50.62	53.36
Inventory Days	0.00	37.47	49.02	204.31	25.56
Payable days	550.43	95.87	40.78	64.39	77.96
Cash Conversion Cycle	-51.79	-30.33	65.21	190.54	0.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.