Dazzel Confindive Peer Comparison

BSE: 531270

₹0.19

₹0.00 (0.00%)

As on 02-Aug-2017IST

Market cap

₹3 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Market cap (₹ Cr)	3	84	43	14	13
Revenue (₹ Cr)	1	100	--	--	2
Net Profit (₹ Cr)	-0.01	16.80	-0.55	-1.11	-0.12
Net Margin (%)	-1.05	16.53	--	-554.00	-5.76
RoE (%)	-0.07	16.01	--	-28.28	-1.16
Price to Earnings	--	9.83	--	--	--
Price-To-Book	0.18	--	-0.47	4.25	1.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Operating Revenue	1.02	1.15	0.00	0.00	4.78
Total Income	1.05	1.15	0.21	0.02	4.91
Total Expenditure	1.06	0.31	3.47	0.13	4.86
EBITDA	-0.04	0.83	-3.47	-0.13	-0.07
Depreciation	0.00	0.00	0.01	0.00	0.00
EBIT	-0.04	0.83	-3.48	-0.13	-0.07
Interest	0.00	0.73	1.94	--	--
Other Income	0.03	--	0.21	0.02	0.13
Exceptional Items	0.00	--	0.61	0.00	--
Profit before Tax	-0.01	0.10	-4.59	-0.12	0.06
Provision for Tax	0.00	0.02	--	0.00	0.04
Profit after Tax	-0.01	0.08	-4.59	-0.12	0.02

Liabilities (₹ Cr)

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Shareholder's Funds	15.26	9.94	-82.34	4.53	10.56
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	0.00	28.11	0.00	0.00
Current Liabilities	1.81	5.51	60.50	0.21	0.49
Total Liabilities	18.12	15.45	6.27	4.74	11.05

Assets (₹ Cr)

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Non-Current Assets	6.11	9.37	1.71	3.30	0.56
Current Assets	10.96	6.08	4.56	1.43	10.49
Total Assets	18.12	15.45	6.27	4.74	11.05
Total Debt*	0.36	0.74	35.46	0.00	0.00
Net Current Assets	9.15	0.57	-55.94	1.22	10.00
Contingent Liabilities	--	0.42	47.25	--	--

Cashflow (₹ Cr)

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Cash From Operating Activities	-0.01	-5.17	1.54	-0.25	-2.99
Cash Flow from Investing Activities	-0.14	6.07	0.19	-0.15	0.08
Cash from Financing Activities	0.19	-0.73	-1.63	1.24	3.38
Net Cash Inflow / Outflow	0.04	0.17	0.10	-0.40	0.46

Ratios

Profitability Ratios

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
ROCE (%)	0.02	5.92	0.00	-2.62	0.63
ROE (%)	-0.07	1.07	0.00	-2.66	0.23
ROA (%)	-0.06	0.48	-78.29	-2.54	0.22
EBIT Margin (%)	-4.33	72.82	--	-116.32	1.17
Net Margin (%)	-1.05	7.41	-2,142.14	-726.61	0.42
Cash Profit Margin (%)	3.48	7.59	--	-116.32	0.44

Growth Ratios

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Revenue Growth (%)	-28.70	162.43	--	-100.00	172.21
EBIT Growth (%)	15.38	309.72	4.61	-23.58	2,445.34
Net Profit Growth (%)	15.38	1,167.16	-111.24	-31.00	920.25
EPS Growth (%)	15.38	1,170.22	-111.24	-31.00	--
Book Value Growth (%)	-0.04	66.90	-5.90	-2.63	47.47

Valuation Ratios

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Price / Earnings	0.00	5.79	0.00	0.00	481.22
Price / Book Value	0.00	0.10	-0.36	3.70	0.94
Dividend Yield (%)	--	0.00	0.00	0.00	0.00
EV/EBITDA	298.00	1.66	-19.87	-140.92	168.52
Market Cap (₹ Cr)	0.00	0.98	--	16.19	9.92

Solvency Ratios

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Debt to Equity	0.00	0.07	-0.43	0.00	0.00
Short term debt to equity ratio	0.02	0.07	-0.34	--	--
Current Ratio	6.06	1.10	0.08	6.78	21.57
Quick Ratio	6.05	0.88	0.08	3.33	11.69
Interest Coverage	4.21	1.14	-1.37	--	--

Operating Efficiency Ratios

	Dazzel Confindive	Prime	Modipon	HCKK Ventures	Diggi Multitrade
Debtors to sales (%)	270.96	--	--	0.94	48.45
Asset Turnover	0.06	0.06	0.00	0.00	0.51
Receivable days	805.10	0.00	--	32.80	123.22
Inventory Days	66.71	375.80	--	2,858.97	346.64
Payable days	627.50	0.00	--	1,435.06	43.76
Cash Conversion Cycle	244.32	375.80	--	2,366.12	426.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly