Dazzel Confindive Peer Comparison

BSE: 531270

₹0.19

₹0.00 (0.00%)

As on 02-Aug-2017IST

Market cap

₹3 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Market cap (₹ Cr)	3	132	50	12	10
Revenue (₹ Cr)	1	100	--	2	--
Net Profit (₹ Cr)	-0.01	16.80	-0.55	-0.12	-1.11
Net Margin (%)	-1.05	16.53	--	-5.76	-554.00
RoE (%)	-0.07	16.01	--	-1.16	-28.28
Price to Earnings	--	15.49	--	--	--
Price-To-Book	0.18	--	-0.54	1.16	3.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Operating Revenue	1.02	1.15	0.00	4.78	0.00
Total Income	1.05	1.15	0.21	4.91	0.02
Total Expenditure	1.06	0.31	3.47	4.86	0.13
EBITDA	-0.04	0.83	-3.47	-0.07	-0.13
Depreciation	0.00	0.00	0.01	0.00	0.00
EBIT	-0.04	0.83	-3.48	-0.07	-0.13
Interest	0.00	0.73	1.94	--	--
Other Income	0.03	--	0.21	0.13	0.02
Exceptional Items	0.00	--	0.61	--	0.00
Profit before Tax	-0.01	0.10	-4.59	0.06	-0.12
Provision for Tax	0.00	0.02	--	0.04	0.00
Profit after Tax	-0.01	0.08	-4.59	0.02	-0.12

Liabilities (₹ Cr)

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Shareholder's Funds	15.26	9.94	-82.34	10.56	4.53
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	0.00	28.11	0.00	0.00
Current Liabilities	1.81	5.51	60.50	0.49	0.21
Total Liabilities	18.12	15.45	6.27	11.05	4.74

Assets (₹ Cr)

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Non-Current Assets	6.11	9.37	1.71	0.56	3.30
Current Assets	10.96	6.08	4.56	10.49	1.43
Total Assets	18.12	15.45	6.27	11.05	4.74
Total Debt*	0.36	0.74	35.46	0.00	0.00
Net Current Assets	9.15	0.57	-55.94	10.00	1.22
Contingent Liabilities	--	0.42	47.25	--	--

Cashflow (₹ Cr)

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Cash From Operating Activities	-0.01	-5.17	1.54	-2.99	-0.25
Cash Flow from Investing Activities	-0.14	6.07	0.19	0.08	-0.15
Cash from Financing Activities	0.19	-0.73	-1.63	3.38	1.24
Net Cash Inflow / Outflow	0.04	0.17	0.10	0.46	-0.40

Ratios

Profitability Ratios

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
ROCE (%)	0.02	5.92	0.00	0.63	-2.62
ROE (%)	-0.07	1.07	0.00	0.23	-2.66
ROA (%)	-0.06	0.48	-78.29	0.22	-2.54
EBIT Margin (%)	-4.33	72.82	--	1.17	-116.32
Net Margin (%)	-1.05	7.41	-2,142.14	0.42	-726.61
Cash Profit Margin (%)	3.48	7.59	--	0.44	-116.32

Growth Ratios

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Revenue Growth (%)	-28.70	162.43	--	172.21	-100.00
EBIT Growth (%)	15.38	309.72	4.61	2,445.34	-23.58
Net Profit Growth (%)	15.38	1,167.16	-111.24	920.25	-31.00
EPS Growth (%)	15.38	1,170.22	-111.24	--	-31.00
Book Value Growth (%)	-0.04	66.90	-5.90	47.47	-2.63

Valuation Ratios

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Price / Earnings	0.00	5.79	0.00	481.22	0.00
Price / Book Value	0.00	0.10	-0.36	0.94	3.70
Dividend Yield (%)	--	0.00	0.00	0.00	0.00
EV/EBITDA	298.00	1.66	-19.87	168.52	-140.92
Market Cap (₹ Cr)	0.00	0.98	--	9.92	16.19

Solvency Ratios

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Debt to Equity	0.00	0.07	-0.43	0.00	0.00
Short term debt to equity ratio	0.02	0.07	-0.34	--	--
Current Ratio	6.06	1.10	0.08	21.57	6.78
Quick Ratio	6.05	0.88	0.08	11.69	3.33
Interest Coverage	4.21	1.14	-1.37	--	--

Operating Efficiency Ratios

	Dazzel Confindive	Prime	Modipon	Diggi Multitrade	HCKK Ventures
Debtors to sales (%)	270.96	--	--	48.45	0.94
Asset Turnover	0.06	0.06	0.00	0.51	0.00
Receivable days	805.10	0.00	--	123.22	32.80
Inventory Days	66.71	375.80	--	346.64	2,858.97
Payable days	627.50	0.00	--	43.76	1,435.06
Cash Conversion Cycle	244.32	375.80	--	426.11	2,366.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly