Danlaw Tech Peer Comparison

BSE: 532329

₹1,495.45

₹-30.90 (-2.02%)

As on 28-Sep-2026IST

Market cap

₹728 Cr

Revenue (TTM)

₹281 Cr

P/E Ratio

28.6

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Market cap (₹ Cr)	728	33,660	683	461	125
Revenue (₹ Cr)	281	5,464	33	929	16
Net Profit (₹ Cr)	25.45	401.58	2.51	73.23	4.10
Net Margin (%)	9.03	7.29	7.42	7.87	24.26
RoE (%)	--	13.10	8.49	17.18	24.75
Price to Earnings	28.62	91.44	61.44	7.94	30.48
Price-To-Book	6.89	11.37	3.96	1.20	2.76

Income Statement (₹ Cr)

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Operating Revenue	218.38	3,786.69	32.90	765.78	14.07
Total Income	219.34	3,836.12	33.82	769.35	14.17
Total Expenditure	186.35	3,463.37	25.78	697.02	9.45
EBITDA	32.03	323.32	7.13	68.76	4.63
Depreciation	5.11	75.07	2.90	2.76	0.93
EBIT	26.92	248.25	4.23	66.00	3.70
Interest	2.48	58.46	1.69	1.14	0.53
Other Income	0.96	49.42	0.92	3.57	0.10
Exceptional Items	--	-2.14	--	--	--
Profit before Tax	25.40	237.08	3.45	68.43	3.27
Provision for Tax	6.48	52.63	0.94	1.86	0.81
Profit after Tax	18.92	184.45	2.51	66.57	2.46

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Shareholder's Funds	76.73	1,749.96	58.35	304.22	5.99
Minority Interest	--	74.86	--	--	--
Non-Current Liabilities	25.75	164.12	2.77	3.59	2.27
Current Liabilities	57.90	2,213.50	21.83	175.55	5.40
Total Liabilities	160.41	4,202.43	84.56	483.36	13.73

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Non-Current Assets	44.08	1,261.54	14.96	201.45	2.52
Current Assets	116.29	2,940.89	68.00	281.91	11.14
Total Assets	160.41	4,202.43	84.56	483.36	13.73
Total Debt*	22.12	611.18	8.64	1.30	4.93
Net Current Assets	58.39	727.40	46.16	106.36	5.74
Contingent Liabilities	2.66	1.38	3.27	0.24	--

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Cash From Operating Activities	10.12	176.46	2.75	48.09	-1.43
Cash Flow from Investing Activities	-9.66	-105.15	-2.69	-129.82	-1.85
Cash from Financing Activities	-0.52	-70.70	21.85	87.10	3.12
Net Cash Inflow / Outflow	-0.05	0.61	21.91	5.37	-0.15

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
ROCE (%)	31.09	12.99	9.51	30.52	46.41
ROE (%)	28.11	11.00	8.49	30.38	48.86
ROA (%)	12.63	4.68	3.86	17.47	22.51
EBIT Margin (%)	15.11	9.84	24.45	9.45	33.58
Net Margin (%)	8.63	4.81	7.42	8.65	17.34
Cash Profit Margin (%)	11.00	6.85	16.44	9.05	24.05

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Revenue Growth (%)	3.51	20.06	56.83	131.17	31.47
EBIT Growth (%)	-10.18	43.04	43.68	145.52	-24.62
Net Profit Growth (%)	-14.87	48.34	121.37	167.46	3.61
EPS Growth (%)	-14.87	57.72	110.53	120.02	3.61
Book Value Growth (%)	32.59	8.55	56.79	126.97	47.31

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Price / Earnings	22.00	48.17	138.78	7.20	0.00
Price / Book Value	5.43	4.69	9.65	1.58	0.00
Dividend Yield (%)	0.00	0.33	0.00	0.00	--
EV/EBITDA	12.61	22.80	40.96	6.46	1.76
Market Cap (₹ Cr)	416.30	8,183.04	348.08	479.53	0.00

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Debt to Equity	0.29	0.35	0.24	0.00	0.82
Short term debt to equity ratio	0.07	0.30	0.08	--	0.34
Current Ratio	2.01	1.33	3.11	1.61	2.06
Quick Ratio	1.37	0.96	2.26	1.54	1.02
Interest Coverage	11.23	5.06	3.03	61.03	7.13

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Debtors to sales (%)	22.47	39.02	52.14	25.21	29.85
Asset Turnover	1.46	0.96	0.51	2.01	1.29
Receivable days	70.13	116.03	168.96	69.26	56.40
Inventory Days	65.25	88.01	161.28	5.15	122.65
Payable days	69.93	172.54	209.64	69.18	69.43
Cash Conversion Cycle	65.45	31.50	120.59	5.23	109.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.