Danlaw Tech Peer Comparison

BSE: 532329

₹1,355.10

₹14.05 (1.05%)

As on 11-Nov-2026 12:30IST

Market cap

₹667 Cr

Revenue (TTM)

₹281 Cr

P/E Ratio

26.2

P/B Ratio

6.3

Div. Yield

0 %

Edit

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Market cap (₹ Cr)	667	28,980	731	453	171
Revenue (₹ Cr)	281	6,307	142	929	16
Net Profit (₹ Cr)	25.45	459.44	11.12	73.23	4.10
Net Margin (%)	9.03	7.23	7.57	7.87	24.26
RoE (%)	--	14.39	16.10	17.18	24.75
Price to Earnings	26.22	68.78	65.75	7.79	41.68
Price-To-Book	6.32	9.53	2.52	1.08	3.77

Income Statement (₹ Cr)

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Operating Revenue	261.96	4,819.06	141.84	1,026.38	16.12
Total Income	263.00	4,856.87	146.83	1,028.26	16.92
Total Expenditure	222.22	4,274.55	120.03	936.49	9.36
EBITDA	39.74	544.51	21.81	89.89	6.75
Depreciation	7.47	84.11	3.46	3.02	1.04
EBIT	32.27	460.40	18.34	86.87	5.71
Interest	2.31	48.26	5.48	1.23	1.17
Other Income	1.05	37.81	4.99	1.88	0.80
Exceptional Items	--	-4.57	--	--	--
Profit before Tax	31.01	445.38	17.85	87.52	5.35
Provision for Tax	8.02	99.57	6.73	2.99	1.24
Profit after Tax	22.99	345.81	11.12	84.53	4.10

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Shareholder's Funds	99.72	2,862.19	113.02	432.66	27.16
Minority Interest	--	203.28	-0.44	--	--
Non-Current Liabilities	18.25	260.23	18.31	16.93	1.92
Current Liabilities	72.05	2,440.86	109.06	114.67	16.60
Total Liabilities	190.16	5,766.56	239.95	564.26	45.88

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Non-Current Assets	49.54	1,616.87	48.66	241.26	3.75
Current Assets	140.48	4,149.69	191.30	323.00	41.94
Total Assets	190.16	5,766.56	239.95	564.26	45.88
Total Debt*	18.68	353.12	79.99	35.09	7.94
Net Current Assets	68.42	1,708.83	82.24	208.33	25.34
Contingent Liabilities	3.86	5.77	11.71	26.21	--

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Cash From Operating Activities	20.62	289.57	-48.35	-22.15	4.70
Cash Flow from Investing Activities	-12.97	-741.96	-30.59	-43.26	-2.06
Cash from Financing Activities	-3.44	557.85	109.12	41.25	19.05
Net Cash Inflow / Outflow	4.22	105.46	30.18	-24.16	21.69

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
ROCE (%)	30.67	17.70	17.95	22.95	28.29
ROE (%)	26.06	15.03	16.10	23.87	24.75
ROA (%)	13.08	6.94	6.89	16.14	13.83
EBIT Margin (%)	15.57	12.08	18.89	8.94	46.86
Net Margin (%)	8.74	7.12	7.57	8.22	24.26
Cash Profit Margin (%)	11.63	8.92	10.28	8.53	31.92

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Revenue Growth (%)	19.95	27.26	331.08	34.03	14.53
EBIT Growth (%)	23.62	56.23	233.10	26.88	59.84
Net Profit Growth (%)	21.50	87.48	343.20	26.98	66.95
EPS Growth (%)	21.50	72.91	278.89	26.98	13.48
Book Value Growth (%)	29.96	63.56	182.73	32.79	353.20

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Price / Earnings	9.35	46.89	56.74	9.63	0.00
Price / Book Value	2.16	5.22	6.18	2.01	0.00
Dividend Yield (%)	0.00	0.19	0.00	0.00	--
EV/EBITDA	5.08	25.68	24.38	9.19	-1.15
Market Cap (₹ Cr)	215.01	14,900.53	630.74	813.92	0.00

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Debt to Equity	0.19	0.12	0.78	0.09	0.29
Short term debt to equity ratio	0.06	0.10	0.55	0.05	0.11
Current Ratio	1.95	1.70	1.75	2.82	2.53
Quick Ratio	1.33	1.27	1.22	2.68	2.02
Interest Coverage	14.45	10.23	4.26	72.15	5.59

	Danlaw Tech	Syrma Sgs Tech	CWD	Integrated ind	Highness Microelectronics
Debtors to sales (%)	21.31	38.20	24.97	20.08	64.31
Asset Turnover	1.49	0.97	0.88	1.96	0.54
Receivable days	73.08	125.66	67.65	70.99	164.92
Inventory Days	56.89	71.33	98.76	5.00	159.48
Payable days	66.16	178.45	78.78	52.88	314.64
Cash Conversion Cycle	63.80	18.54	87.63	23.10	9.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.