Market cap
₹799 Cr
Revenue (TTM)
₹281 Cr
P/E Ratio
31.4
P/B Ratio
7.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.89 | 34.60 | 24.38 | 16.82 | 53.32 |
| EBIT | -36.97 | 66.55 | 31.90 | 27.35 | 54.02 |
| Net Profit | -37.77 | 70.93 | 34.46 | 36.35 | 59.01 |
| EPS | -37.77 | 70.93 | 34.46 | 36.35 | 52.39 |
| Book Value | -- | -- | 32.59 | 29.07 | 22.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 11.89 | 4.17 | 12.50 | 12.33 | 15.38 |
| Net Margin
| 7.82 | 3.51 | 9.03 | 8.63 | 10.52 |
| Return on equity
| 32.84 | 20.74 | -- | 28.11 | 47.41 |
| Return on Capital
| 32.84 | 19.70 | -- | 31.09 | 44.75 |
| Return on Assets
| 12.60 | 7.46 | 15.00 | 12.63 | 17.84 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.29 | 0.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
31.09
|
44.75
|
22.69
|
17.84
|
|
Peer Median
|
--
|
11.84
|
15.41
|
6.01
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
28.11
|
47.41
|
23.01
|
18.80
|
|
Peer Median
|
7.21
|
9.44
|
10.36
|
5.58
|
--
|
ROA
15.00
Higher than Peers by 11.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
15.00
|
12.63
|
17.84
|
7.33
|
7.12
|
|
Peer Median
|
4.00
|
6.99
|
6.67
|
-3.47
|
--
|
EBIT Margin
12.50
Higher than Peers by 7.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
12.50
|
12.33
|
15.38
|
7.96
|
1.72
|
|
Peer Median
|
4.85
|
8.11
|
8.20
|
3.06
|
--
|
Net Margin
9.03
Higher than Peers by 2.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
9.03
|
8.63
|
10.52
|
4.32
|
3.39
|
|
Peer Median
|
6.52
|
6.17
|
5.88
|
3.09
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
11.00
|
12.43
|
8.59
|
6.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
24.38
Lower than Peers by 1.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
24.38
|
3.51
|
26.23
|
37.47
|
337.22
|
|
Peer Median
|
25.45
|
15.64
|
53.97
|
11.63
|
--
|
EBIT Growth
31.90
Lower than Peers by 15.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
31.90
|
-17.07
|
143.88
|
535.72
|
145.45
|
|
Peer Median
|
47.17
|
36.64
|
148.36
|
-2.17
|
--
|
Net Profit Growth
34.46
Lower than Peers by 47.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
34.46
|
-14.87
|
206.40
|
69.65
|
259.19
|
|
Peer Median
|
82.25
|
34.92
|
206.88
|
62.23
|
--
|
EPS Growth
34.46
Lower than Peers by 21.14
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
34.46
|
-14.87
|
206.40
|
29.13
|
259.19
|
|
Peer Median
|
55.60
|
23.84
|
166.67
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
32.59
|
61.21
|
32.14
|
48.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
0.03
|
0.29
|
0.39
|
0.83
|
1.10
|
|
Peer Median
|
0.01
|
0.29
|
0.23
|
0.08
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
0.07
|
0.00
|
0.15
|
0.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.05
Higher than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
2.05
|
2.01
|
2.16
|
2.04
|
1.77
|
|
Peer Median
|
1.67
|
1.57
|
1.38
|
1.58
|
--
|
Quick Ratio
1.36
Higher than Peers by 0.05
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
1.36
|
1.37
|
1.33
|
1.11
|
0.89
|
|
Peer Median
|
1.31
|
1.49
|
1.38
|
0.75
|
--
|
Interest Coverage
20.30
Higher than Peers by 11.71
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
20.30
|
11.23
|
12.32
|
3.91
|
3.70
|
|
Peer Median
|
8.59
|
6.26
|
7.31
|
1.49
|
--
|
Operating Efficiency
Debtors to sales
19.87
Lower than Peers by 17.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
19.87
|
22.47
|
16.51
|
18.00
|
15.06
|
|
Peer Median
|
37.59
|
45.86
|
29.49
|
88.22
|
--
|
Asset Turnover
1.66
Higher than Peers by 0.74
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
1.66
|
1.46
|
1.69
|
1.69
|
2.03
|
|
Peer Median
|
0.91
|
1.64
|
1.72
|
0.78
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
70.13
|
56.17
|
52.84
|
32.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
65.25
|
65.78
|
69.11
|
44.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
69.93
|
59.68
|
56.45
|
41.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
65.45
|
62.27
|
65.50
|
35.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.42
Lower than Peers by 23.26
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
31.42
|
22.00
|
41.02
|
29.75
|
14.46
|
|
Peer Median
|
54.68
|
52.45
|
41.87
|
139.37
|
--
|
Price / Book Value
7.57
Higher than Peers by 4.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
7.57
|
5.43
|
15.75
|
6.01
|
2.28
|
|
Peer Median
|
2.81
|
4.76
|
13.52
|
2.38
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
18.31
|
12.61
|
24.82
|
11.26
|
7.98
|
|
Peer Median
|
--
|
18.58
|
56.21
|
14.45
|
--
|
Market Cap
799
Higher than Peers by 272
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Danlaw Tech
|
799
|
416
|
912
|
216
|
62
|
|
Peer Median
|
528
|
257
|
506
|
31
|
--
|