Dai-Ichi Karkaria Peer Comparison

NSE: DAICHIKARK | BSE: 526821

₹325.00

₹5.30 (1.66%)

As on 22-Sep-2026IST

Market cap

₹247 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

113.7

P/B Ratio

1.3

Div. Yield

0.5 %

Edit

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Market cap (₹ Cr)	247	21,986	21,800	17,964	15,799
Revenue (₹ Cr)	180	8,575	1,224	9,013	2,472
Net Profit (₹ Cr)	-0.69	783.41	235.19	531.00	442.47
Net Margin (%)	-0.37	9.08	18.79	5.88	17.20
RoE (%)	1.21	13.96	10.03	8.95	17.04
Price to Earnings	113.66	28.07	92.69	33.83	36.06
Price-To-Book	1.32	3.56	8.67	2.95	5.63

Income Statement (₹ Cr)

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Operating Revenue	179.69	8,574.79	1,223.90	9,013.00	2,471.58
Total Income	185.01	8,624.11	1,251.61	9,023.00	2,572.69
Total Expenditure	171.52	7,243.44	839.85	7,681.00	1,936.26
EBITDA	8.17	1,331.35	384.05	1,332.00	535.32
Depreciation	10.28	237.05	73.63	484.00	58.44
EBIT	-2.11	1,094.30	310.42	848.00	476.88
Interest	1.04	60.80	18.87	364.00	4.50
Other Income	5.32	49.32	27.71	10.00	101.11
Exceptional Items	-0.20	-12.84	-6.34	8.00	0.00
Profit before Tax	1.97	1,069.98	312.91	502.00	573.49
Provision for Tax	2.66	286.57	77.72	-29.00	131.02
Profit after Tax	-0.69	783.41	235.19	531.00	442.47

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Shareholder's Funds	184.63	5,836.83	2,455.89	5,955.00	2,664.52
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	3.16	1,532.66	88.20	2,306.00	60.92
Current Liabilities	36.25	1,278.74	657.34	5,038.00	273.37
Total Liabilities	234.40	8,653.35	3,201.43	13,300.23	2,998.81

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Non-Current Assets	137.69	5,145.91	1,754.09	8,995.00	503.53
Current Assets	65.05	3,069.38	1,171.47	4,187.00	2,320.20
Total Assets	234.40	8,653.35	3,201.43	13,300.23	2,998.81
Total Debt*	13.00	1,527.82	441.66	4,921.00	44.80
Net Current Assets	28.80	1,790.64	514.14	-851.00	2,046.82
Contingent Liabilities	17.64	0.53	18.84	603.03	8.86

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Cash From Operating Activities	5.18	538.95	142.38	780.80	429.60
Cash Flow from Investing Activities	-9.72	-668.65	-619.38	-1,142.10	-409.19
Cash from Financing Activities	-3.30	193.35	243.86	744.64	-0.22
Net Cash Inflow / Outflow	-7.84	63.65	-233.14	383.34	20.20

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
ROCE (%)	-1.11	11.58	11.65	6.95	21.86
ROE (%)	1.21	13.96	10.03	8.95	17.04
ROA (%)	-0.30	9.55	8.05	4.35	16.06
EBIT Margin (%)	-1.17	12.76	25.36	9.41	19.29
Net Margin (%)	-0.37	9.08	18.79	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Revenue Growth (%)	-3.89	7.12	33.72	27.03	7.10
EBIT Growth (%)	-158.29	41.57	34.90	85.15	7.32
Net Profit Growth (%)	-111.62	29.05	34.01	124.05	6.52
EPS Growth (%)	-68.07	30.59	30.29	123.11	7.07
Book Value Growth (%)	-1.88	8.32	10.33	6.17	16.09

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Price / Earnings	109.74	27.74	90.81	34.40	36.06
Price / Book Value	1.32	3.56	8.67	2.95	5.63
Dividend Yield (%)	0.45	0.47	0.00	0.20	0.21
EV/EBITDA	30.91	17.31	57.90	16.72	26.89
Market Cap (₹ Cr)	165.91	17,560.56	14,525.20	14,462.56	12,102.95

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Debt to Equity	0.00	0.19	0.00	0.37	0.02
Short term debt to equity ratio	0.07	0.06	0.18	0.42	--
Current Ratio	1.79	2.40	1.78	0.83	8.49
Quick Ratio	1.24	1.73	0.96	0.49	7.02
Interest Coverage	2.89	18.60	17.58	2.38	128.53

	Dai-Ichi Karkaria	Deepak Nitrite	Aether	Aarti	Fine Organic
Debtors to sales (%)	17.44	17.56	31.87	15.57	14.21
Asset Turnover	0.79	1.05	0.42	0.74	0.90
Receivable days	68.75	63.85	106.76	44.15	52.55
Inventory Days	44.04	41.09	146.98	64.26	58.75
Payable days	71.86	35.00	103.88	114.44	43.77
Cash Conversion Cycle	40.93	69.94	149.86	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.