Dai-Ichi Karkaria Peer Comparison

NSE: DAICHIKARK | BSE: 526821

₹307.10

₹-6.25 (-1.99%)

As on 13-Oct-2026IST

Market cap

₹227 Cr

Revenue (TTM)

₹180 Cr

P/E Ratio

104.4

P/B Ratio

1.2

Div. Yield

0.5 %

Edit

	Dai-Ichi Karkaria	Aarti	Aether	Anupam Rasayan	Deepak Nitrite	Elantas Beck India	Fine Organic	Garware Hi-Tech	Privi Spec Chem	Vinati Organics
Market cap (₹ Cr)	227	17,680	22,785	13,248	22,109	10,993	16,636	16,728	13,228	11,761
Revenue (₹ Cr)	180	9,013	1,224	2,535	8,575	937	2,472	2,258	2,671	2,381
Net Profit (₹ Cr)	-0.69	531.00	235.19	224.96	783.41	177.57	442.47	387.86	342.01	448.43
Net Margin (%)	-0.37	5.88	18.79	8.79	9.08	18.11	17.20	16.65	12.68	18.42
RoE (%)	1.21	8.95	10.03	5.35	13.96	16.81	17.04	15.03	26.38	14.71
Price to Earnings	104.39	33.30	96.88	75.82	28.23	61.91	37.97	43.13	37.81	26.23
Price-To-Book	1.21	2.90	9.06	3.95	3.58	9.96	5.93	6.00	8.85	3.60

Income Statement (₹ Cr)

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	179.69	1,223.90	8,574.79	9,013.00	2,471.58
Total Income	185.01	1,251.61	8,624.11	9,023.00	2,572.69
Total Expenditure	171.52	839.85	7,243.44	7,681.00	1,936.26
EBITDA	8.17	384.05	1,331.35	1,332.00	535.32
Depreciation	10.28	73.63	237.05	484.00	58.44
EBIT	-2.11	310.42	1,094.30	848.00	476.88
Interest	1.04	18.87	60.80	364.00	4.50
Other Income	5.32	27.71	49.32	10.00	101.11
Exceptional Items	-0.20	-6.34	-12.84	8.00	0.00
Profit before Tax	1.97	312.91	1,069.98	502.00	573.49
Provision for Tax	2.66	77.72	286.57	-29.00	131.02
Profit after Tax	-0.69	235.19	783.41	531.00	442.47

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	184.63	2,455.89	5,836.83	5,955.00	2,664.52
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	3.16	88.20	1,532.66	2,306.00	60.92
Current Liabilities	36.25	657.34	1,278.74	5,038.00	273.37
Total Liabilities	234.40	3,201.43	8,653.35	13,300.23	2,998.81

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	137.69	1,754.09	5,145.91	8,995.00	503.53
Current Assets	65.05	1,171.47	3,069.38	4,187.00	2,320.20
Total Assets	234.40	3,201.43	8,653.35	13,300.23	2,998.81
Total Debt*	13.00	441.66	1,527.82	4,921.00	44.80
Net Current Assets	28.80	514.14	1,790.64	-851.00	2,046.82
Contingent Liabilities	17.64	18.84	0.53	603.03	8.86

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	5.18	142.38	538.95	780.80	429.60
Cash Flow from Investing Activities	-9.72	-619.38	-668.65	-1,142.10	-409.19
Cash from Financing Activities	-3.30	243.86	193.35	744.64	-0.22
Net Cash Inflow / Outflow	-7.84	-233.14	63.65	383.34	20.20

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	-1.11	11.65	11.58	6.95	21.86
ROE (%)	1.21	10.03	13.96	8.95	17.04
ROA (%)	-0.30	8.05	9.55	4.35	16.06
EBIT Margin (%)	-1.17	25.36	12.76	9.41	19.29
Net Margin (%)	-0.37	18.79	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	-3.89	33.72	7.12	27.03	7.10
EBIT Growth (%)	-158.29	34.90	41.57	85.15	7.32
Net Profit Growth (%)	-111.62	34.01	29.05	124.05	6.52
EPS Growth (%)	-68.07	30.29	30.59	123.11	7.07
Book Value Growth (%)	-1.88	10.33	8.32	6.17	16.09

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	100.79	94.91	27.90	33.85	37.97
Price / Book Value	1.21	9.06	3.58	2.90	5.93
Dividend Yield (%)	0.49	0.00	0.46	0.21	0.20
EV/EBITDA	28.44	60.46	17.41	16.51	28.45
Market Cap (₹ Cr)	165.91	14,525.20	17,560.56	14,462.56	12,102.95

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.00	0.00	0.19	0.37	0.02
Short term debt to equity ratio	0.07	0.18	0.06	0.42	--
Current Ratio	1.79	1.78	2.40	0.83	8.49
Quick Ratio	1.24	0.96	1.73	0.49	7.02
Interest Coverage	2.89	17.58	18.60	2.38	128.53

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	17.44	31.87	17.56	15.57	14.21
Asset Turnover	0.79	0.42	1.05	0.74	0.90
Receivable days	68.75	106.76	63.85	44.15	52.55
Inventory Days	44.04	146.98	41.09	64.26	58.75
Payable days	71.86	103.88	35.00	114.44	43.77
Cash Conversion Cycle	40.93	149.86	69.94	-6.03	67.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.