Dai-Ichi Karkaria Peer Comparison

NSE: DAICHIKARK | BSE: 526821

₹303.00

₹0.00 (0.00%)

As on 06-Nov-2026IST

Market cap

₹229 Cr

Revenue (TTM)

₹191 Cr

P/E Ratio

74.8

P/B Ratio

1.2

Div. Yield

0.5 %

Edit

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	229	20,729	20,904	17,762	16,064
Revenue (₹ Cr)	191	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	-0.70	249.23	1,062.34	426.07	596.00
Net Margin (%)	-0.36	18.88	10.85	17.31	5.62
RoE (%)	1.69	9.98	17.41	15.32	9.97
Price to Earnings	74.76	83.17	19.68	41.69	27.04
Price-To-Book	1.22	7.99	3.23	6.11	2.56

Income Statement (₹ Cr)

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	191.01	1,296.02	9,749.27	2,384.04	10,581.00
Total Income	196.04	1,320.11	9,794.93	2,460.89	10,598.00
Total Expenditure	183.66	889.54	7,995.34	1,836.87	9,130.00
EBITDA	7.35	406.48	1,753.93	547.17	1,451.00
Depreciation	10.42	78.80	255.10	49.61	489.00
EBIT	-3.07	327.69	1,498.83	497.56	962.00
Interest	1.17	20.95	82.00	9.39	352.00
Other Income	5.03	24.09	45.66	76.85	17.00
Exceptional Items	-0.20	-3.66	-12.84	0.00	-13.00
Profit before Tax	0.59	327.16	1,449.65	565.02	614.00
Provision for Tax	1.29	77.93	387.31	138.95	18.00
Profit after Tax	-0.70	249.23	1,062.34	426.07	596.00

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	187.13	2,593.77	6,475.74	2,906.85	6,264.00
Minority Interest	0.00	0.00	-0.12	0.00	0.00
Non-Current Liabilities	4.98	306.97	1,516.49	69.37	2,100.00
Current Liabilities	37.14	701.52	1,775.93	343.33	5,914.00
Total Liabilities	234.40	3,201.43	8,653.35	3,010.24	13,300.23

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	132.28	1,958.51	5,607.33	1,707.20	9,228.00
Current Assets	78.54	1,370.00	3,565.08	1,558.93	4,934.00
Total Assets	234.40	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	13.00	441.66	1,527.82	0.00	4,921.00
Net Current Assets	41.40	668.48	1,789.15	1,215.60	-980.00
Contingent Liabilities	17.64	18.84	0.53	150.14	603.03

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	5.18	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-9.72	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	-3.30	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	-7.84	-233.14	63.65	7.62	383.34

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	-1.11	11.65	11.58	18.08	6.95
ROE (%)	1.69	9.98	17.41	15.32	9.97
ROA (%)	-0.31	7.73	12.01	13.85	4.59
EBIT Margin (%)	-1.61	25.28	15.37	20.87	9.09
Net Margin (%)	-0.36	18.88	10.85	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	-1.04	30.04	23.80	14.67	39.81
EBIT Growth (%)	-182.31	26.63	122.08	33.52	78.15
Net Profit Growth (%)	-111.73	28.03	99.83	36.19	104.81
EPS Growth (%)	-56.89	24.20	101.63	36.19	127.98
Book Value Growth (%)	-1.88	10.33	8.32	11.99	6.17

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	72.91	82.22	19.51	41.69	26.37
Price / Book Value	1.22	7.99	3.23	6.11	2.56
Dividend Yield (%)	0.49	0.00	0.49	0.16	0.23
EV/EBITDA	31.92	52.07	12.52	31.05	14.04
Market Cap (₹ Cr)	165.91	14,525.20	17,560.56	7,859.25	14,462.56

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.00	0.08	0.17	0.00	0.32
Short term debt to equity ratio	0.07	0.18	0.06	--	0.42
Current Ratio	2.11	1.95	2.01	4.54	0.83
Quick Ratio	1.41	0.93	1.48	3.20	0.45
Interest Coverage	1.50	16.62	18.68	61.17	2.74

	Dai-Ichi Karkaria	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	17.65	30.12	20.10	3.00	16.08
Asset Turnover	0.84	0.40	1.10	0.78	0.81
Receivable days	68.75	106.76	63.85	8.14	44.15
Inventory Days	44.04	146.98	41.09	59.80	64.26
Payable days	71.86	103.88	35.00	62.71	114.44
Cash Conversion Cycle	40.93	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.