Cyberscape M Media Peer Comparison

BSE: 532364

₹2.90

₹-0.15 (-4.92%)

As on 24-Jul-2017IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-54.5

Div. Yield

0 %

Edit

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Market cap (₹ Cr)	3	35,622	28,129	18,145	15,208
Revenue (₹ Cr)	0	14,670	2,702	843	6,591
Net Profit (₹ Cr)	-1.27	1,343.30	260.66	163.80	628.38
Net Margin (%)	2,203.45	9.19	9.55	17.14	9.42
RoE (%)	-39.75	22.16	40.04	15.04	18.39
Price to Earnings	--	26.51	107.91	119.47	26.10
Price-To-Book	-54.51	5.31	14.01	18.76	4.26

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Operating Revenue	0.25	5,582.52	--	61.87	641.26
Total Income	0.25	5,610.90	--	70.51	697.34
Total Expenditure	0.45	4,701.55	--	59.90	570.14
EBITDA	-0.20	880.97	--	1.97	71.11
Depreciation	1.07	103.35	--	3.76	18.77
EBIT	-1.27	777.62	--	-1.79	52.34
Interest	0.00	10.32	--	6.15	6.94
Other Income	--	28.38	--	8.64	56.09
Exceptional Items	--	-16.82	--	--	-34.29
Profit before Tax	-1.27	779.27	--	0.71	67.20
Provision for Tax	--	137.92	--	0.37	12.18
Profit after Tax	-1.27	641.34	--	0.33	55.02

Liabilities (₹ Cr)

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Shareholder's Funds	2.73	2,765.46	--	137.32	959.56
Minority Interest	--	--	--	--	3.91
Non-Current Liabilities	-1.08	46.55	--	11.54	65.37
Current Liabilities	0.13	1,213.01	--	172.31	640.91
Total Liabilities	2.87	4,168.74	--	321.75	1,674.09

Assets (₹ Cr)

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Non-Current Assets	1.65	2,299.82	--	239.91	439.64
Current Assets	0.14	1,725.21	--	81.27	1,230.11
Total Assets	2.87	4,168.74	--	321.75	1,674.09
Total Debt*	0.05	143.07	--	40.82	132.33
Net Current Assets	0.00	512.20	--	-91.05	589.20
Contingent Liabilities	--	3.77	--	1.69	18.72

Cashflow (₹ Cr)

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Cash From Operating Activities	-0.41	596.38	--	51.28	151.14
Cash Flow from Investing Activities	0.43	-997.67	--	-37.96	-87.00
Cash from Financing Activities	-0.02	-168.87	--	-11.35	33.77
Net Cash Inflow / Outflow	0.00	-570.16	--	1.97	97.91

Ratios

Profitability Ratios

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
ROCE (%)	-38.92	29.79	--	4.12	13.58
ROE (%)	-39.75	25.77	--	0.27	11.47
ROA (%)	-51.81	18.38	--	0.11	6.59
EBIT Margin (%)	-81.51	16.29	--	17.15	19.84
Net Margin (%)	-514.15	11.43	--	0.47	7.89
Cash Profit Margin (%)	-82.11	13.34	--	6.61	11.51

Growth Ratios

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Revenue Growth (%)	766.22	20.11	--	-6.62	--
EBIT Growth (%)	-78.61	14.53	--	0.11	47,918.42
Net Profit Growth (%)	-299.28	9.92	--	-80.24	0.00
EPS Growth (%)	-299.28	9.54	--	-80.24	107.59
Book Value Growth (%)	-25.65	17.10	--	-18.99	5,78,146.39

Valuation Ratios

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Price / Earnings	0.00	7.79	--	90.99	0.00
Price / Book Value	0.00	3.72	--	0.28	0.00
Dividend Yield (%)	--	2.54	--	0.00	--
EV/EBITDA	-50.27	10.87	--	6.43	1.42
Market Cap (₹ Cr)	0.00	9,987.12	--	30.41	0.00

Solvency Ratios

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debt to Equity	0.02	0.05	--	0.37	0.14
Short term debt to equity ratio	0.02	0.00	--	0.30	0.06
Current Ratio	1.01	1.42	--	0.47	1.92
Quick Ratio	1.01	1.42	--	0.47	1.89
Interest Coverage	-850.53	76.50	--	1.11	10.69

Operating Efficiency Ratios

	Cyberscape M Media	Hexaware Technologies	Netweb Tech	Megasoft	KPIT Technologies
Debtors to sales (%)	50.46	17.55	--	94.50	92.32
Asset Turnover	0.10	1.60	--	0.20	0.77
Receivable days	184.19	58.28	--	392.54	336.97
Inventory Days	0.00	0.00	--	0.00	10.24
Payable days	--	--	--	--	1,801.90
Cash Conversion Cycle	--	--	--	--	-1,454.70