Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-54.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 766.22 | 77.90 | 50.31 |
| EBIT | -- | 39.18 | -1,025.35 | 21.01 | -157.57 |
| Net Profit | -- | 39.53 | -299.28 | 20.97 | -165.62 |
| EPS | -- | 39.55 | -299.28 | 20.97 | -165.60 |
| Book Value | -- | -- | -25.65 | 309.46 | -13.58 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-19 | Mar-18 | Mar-17 |
| EBIT-Margin
| -335.49 | -2,902.77 | -513.55 | -395.29 | -97.63 |
| Net Margin
| -100.37 | -350.75 | -- | -- | -100.37 |
| Return on equity
| -1.45 | -42.08 | -39.75 | 35.40 | 0.00 |
| Return on Capital
| -15.02 | -49.96 | -38.92 | -6.14 | 0.00 |
| Return on Assets
| -18.24 | -50.21 | -51.81 | 40.08 | -43.01 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.02 | 0.00 |
Profitability
ROCE
-38.92
Lower than Peers by 53.76
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-38.92
|
-6.14
|
--
|
-200.93
|
-3.84
|
|
Peer Median
|
14.84
|
15.60
|
--
|
--
|
--
|
ROE
-39.75
Lower than Peers by 51.92
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-39.75
|
35.40
|
--
|
-202.97
|
-3.10
|
|
Peer Median
|
12.16
|
12.03
|
--
|
--
|
--
|
ROA
-51.81
Lower than Peers by 60.56
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-51.81
|
40.08
|
-43.01
|
-193.34
|
-3.00
|
|
Peer Median
|
8.75
|
8.41
|
--
|
--
|
--
|
EBIT Margin
-513.55
Lower than Peers by 526.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-513.55
|
-395.29
|
-97.63
|
-12,681.90
|
-825.48
|
|
Peer Median
|
13.43
|
11.83
|
--
|
--
|
--
|
Net Margin
-514.15
Lower than Peers by 524.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-514.15
|
2,234.91
|
-100.37
|
-12,591.51
|
-601.13
|
|
Peer Median
|
9.99
|
9.21
|
--
|
--
|
--
|
Cash Profit Margin
-82.11
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-82.11
|
2,234.91
|
-100.97
|
--
|
-96.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
766.22
Higher than Peers by 744.40
Year on year growth in net sales
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
766.22
|
21.10
|
-46.33
|
67.04
|
-18.41
|
|
Peer Median
|
21.81
|
16.91
|
--
|
--
|
--
|
EBIT Growth
-1,025.35
Lower than Peers by 1,037.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-1,025.35
|
-390.32
|
99.59
|
-2,466.26
|
64.73
|
|
Peer Median
|
11.99
|
45.48
|
--
|
--
|
--
|
Net Profit Growth
-299.28
Lower than Peers by 319.61
Year on year growth in profit after tax
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-299.28
|
2,780.44
|
99.57
|
-3,103.95
|
71.19
|
|
Peer Median
|
20.33
|
36.10
|
--
|
--
|
--
|
EPS Growth
-299.28
Lower than Peers by 319.10
Year on year growth in earnings per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-299.28
|
2,780.44
|
99.57
|
-3,104.67
|
71.20
|
|
Peer Median
|
19.82
|
34.34
|
--
|
--
|
--
|
Book Value Growth
-25.65
--
Year on year growth in book value per share
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-25.65
|
5,782.32
|
-57.91
|
-100.74
|
-2.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Lower than Peers by 0.00
Total debt / Net worth
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
0.02
|
0.02
|
--
|
-1.57
|
0.01
|
|
Peer Median
|
0.02
|
0.07
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
0.02
|
0.02
|
--
|
-1.57
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.01
Lower than Peers by 1.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
1.01
|
0.03
|
0.24
|
0.33
|
13.18
|
|
Peer Median
|
2.78
|
2.24
|
--
|
--
|
--
|
Quick Ratio
1.01
Lower than Peers by 2.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
1.01
|
0.03
|
0.24
|
0.33
|
13.18
|
|
Peer Median
|
3.43
|
1.83
|
--
|
--
|
--
|
Interest Coverage
-850.53
Lower than Peers by 863.77
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-850.53
|
-113.22
|
-24.62
|
-2,662.46
|
-103.58
|
|
Peer Median
|
13.24
|
26.94
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
50.46
Higher than Peers by 13.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
50.46
|
--
|
--
|
--
|
6,410.82
|
|
Peer Median
|
37.23
|
27.47
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.77
Sales / Average Total Assets
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
0.10
|
0.02
|
0.43
|
0.02
|
0.00
|
|
Peer Median
|
0.87
|
0.80
|
--
|
--
|
--
|
Receivable days
184.19
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
184.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.83
|
15.23
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
-44.50
|
-71.50
|
0.12
|
|
Peer Median
|
1.56
|
1.89
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.33
|
0.43
|
--
|
--
|
--
|
EV/EBITDA
-50.27
Lower than Peers by 59.06
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
-50.27
|
-89.93
|
-124.35
|
-0.53
|
-9.45
|
|
Peer Median
|
8.78
|
13.01
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cyberscape M Media
|
--
|
--
|
3
|
3
|
1
|
|
Peer Median
|
434
|
520
|
--
|
--
|
--
|