Cupid Peer Comparison

NSE: CUPID | BSE: 530843

₹324.20

₹14.10 (4.55%)

As on 06-Oct-2026IST

Market cap

₹43,580 Cr

Revenue (TTM)

₹455 Cr

P/E Ratio

317.2

P/B Ratio

88.1

Div. Yield

0 %

Edit

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Market cap (₹ Cr)	43,580	23,015	15,587	850	89
Revenue (₹ Cr)	455	3,176	2,553	302	109
Net Profit (₹ Cr)	137.38	668.07	249.40	11.28	-1.89
Net Margin (%)	28.40	20.86	9.47	3.69	-1.70
RoE (%)	33.02	63.35	18.82	6.74	-1.08
Price to Earnings	317.24	34.45	62.63	73.25	--
Price-To-Book	88.12	21.11	10.67	4.87	0.50

Income Statement (₹ Cr)

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Operating Revenue	357.71	3,099.53	2,391.94	278.87	101.69
Total Income	392.80	3,127.64	2,478.94	283.39	105.14
Total Expenditure	242.54	2,156.70	2,159.20	267.86	99.08
EBITDA	115.17	942.83	232.75	11.01	2.62
Depreciation	4.95	78.54	44.40	2.12	7.50
EBIT	110.22	864.29	188.34	8.90	-4.88
Interest	2.85	12.06	13.14	0.22	0.86
Other Income	35.09	28.11	87.00	4.51	3.45
Exceptional Items	--	--	-4.80	--	-2.86
Profit before Tax	142.47	880.34	257.26	13.19	-2.29
Provision for Tax	34.23	226.03	57.07	3.28	-0.37
Profit after Tax	108.23	654.31	200.19	9.91	-1.92

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Shareholder's Funds	450.81	946.43	1,411.85	174.00	174.67
Minority Interest	--	--	--	1.40	--
Non-Current Liabilities	19.82	40.14	101.01	0.74	3.90
Current Liabilities	82.60	816.41	568.34	20.89	32.61
Total Liabilities	553.22	1,871.47	2,092.47	197.37	215.22

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Non-Current Assets	167.83	542.50	1,122.26	29.65	147.75
Current Assets	385.39	1,260.48	958.94	167.39	63.42
Total Assets	553.22	1,871.47	2,092.47	197.37	215.22
Total Debt*	50.97	0.00	0.00	0.12	14.81
Net Current Assets	302.80	444.07	390.60	146.49	30.82
Contingent Liabilities	70.64	1,140.95	33.88	--	9.76

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Cash From Operating Activities	46.12	606.64	141.35	-25.09	-2.66
Cash Flow from Investing Activities	28.09	-15.56	-17.06	-4.48	-11.68
Cash from Financing Activities	35.30	-739.71	-38.03	29.90	11.34
Net Cash Inflow / Outflow	109.52	-148.63	86.26	0.33	-2.99

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
ROCE (%)	33.93	90.62	20.87	8.74	-0.78
ROE (%)	31.18	67.53	15.83	6.83	-1.12
ROA (%)	23.40	35.79	10.37	5.70	-0.94
EBIT Margin (%)	42.01	31.33	13.37	5.57	5.97
Net Margin (%)	27.55	20.92	8.08	3.50	-1.83
Cash Profit Margin (%)	31.64	18.96	9.23	4.31	5.48

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Revenue Growth (%)	94.91	38.69	15.72	11.83	10.54
EBIT Growth (%)	144.77	54.87	117.11	-37.80	635.45
Net Profit Growth (%)	164.71	56.66	175.41	-41.37	90.26
EPS Growth (%)	164.25	56.66	174.92	-42.17	90.47
Book Value Growth (%)	84.70	-7.55	17.98	42.61	2.65

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Price / Earnings	103.30	36.11	48.52	57.04	0.00
Price / Book Value	24.82	25.38	7.09	3.42	0.32
Dividend Yield (%)	0.00	3.31	1.01	0.00	0.00
EV/EBITDA	73.51	24.06	29.67	37.32	8.46
Market Cap (₹ Cr)	11,180.87	23,626.79	9,701.00	583.96	55.59

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Debt to Equity	0.11	0.00	0.00	0.00	0.08
Short term debt to equity ratio	0.08	--	--	0.00	0.04
Current Ratio	4.67	1.54	1.69	8.01	1.95
Quick Ratio	3.82	0.91	1.40	4.13	1.48
Interest Coverage	51.07	74.00	20.58	61.70	-1.66

	Cupid	Gillette India	Honasa Consumer	Vasa Denticity	JHS Svendgaard Lab
Debtors to sales (%)	28.18	12.83	8.29	4.32	16.48
Asset Turnover	0.77	2.11	1.37	1.60	0.50
Receivable days	85.62	36.67	22.76	16.97	53.50
Inventory Days	57.00	45.94	22.26	88.26	48.54
Payable days	54.73	212.36	187.63	23.23	152.49
Cash Conversion Cycle	87.89	-129.75	-142.61	82.00	-50.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.