Cupid Peer Comparison

NSE: CUPID | BSE: 530843

₹384.80

₹30.80 (8.70%)

As on 12-Nov-2026IST

Market cap

₹51,736 Cr

Revenue (TTM)

₹579 Cr

P/E Ratio

305.3

P/B Ratio

104.6

Div. Yield

0 %

Edit

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Market cap (₹ Cr)	51,736	16,174	801	176	72
Revenue (₹ Cr)	579	2,746	316	1	108
Net Profit (₹ Cr)	169.47	283.15	11.84	-2.19	-1.18
Net Margin (%)	28.13	10.01	3.70	-60.21	-1.07
RoE (%)	33.44	19.76	6.60	-4.16	-0.67
Price to Earnings	305.28	57.20	66.62	--	--
Price-To-Book	104.61	10.88	4.21	2.20	0.41

Income Statement (₹ Cr)

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Operating Revenue	579.41	2,745.76	312.08	1.32	108.17
Total Income	602.38	2,829.58	316.61	3.55	110.82
Total Expenditure	369.38	2,399.94	297.87	4.83	105.54
EBITDA	210.03	345.82	14.21	-3.51	2.63
Depreciation	5.22	43.31	2.59	0.70	7.40
EBIT	204.81	302.50	11.62	-4.21	-4.78
Interest	4.24	12.75	0.13	0.20	1.11
Other Income	22.97	83.82	4.53	2.23	2.64
Exceptional Items	0.00	-4.80	0.00	0.02	0.00
Profit before Tax	223.54	368.78	16.02	-2.16	-3.24
Provision for Tax	54.06	85.63	3.71	-0.03	-2.06
Profit after Tax	169.47	283.15	12.31	-2.14	-1.18

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Shareholder's Funds	562.87	1,486.00	190.91	50.88	176.32
Minority Interest	0.00	-0.59	0.00	0.00	0.00
Non-Current Liabilities	53.03	109.72	1.19	0.44	7.13
Current Liabilities	145.95	712.71	26.58	3.10	32.41
Total Liabilities	--	2,092.47	--	46.69	215.22

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Non-Current Assets	483.31	405.43	25.74	2.46	104.16
Current Assets	272.02	1,335.10	192.61	42.09	53.54
Total Assets	--	2,092.47	--	46.69	215.22
Total Debt*	--	0.00	--	0.00	14.81
Net Current Assets	126.06	622.39	166.03	38.99	21.13
Contingent Liabilities	--	33.88	--	--	9.76

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Cash From Operating Activities	--	141.35	--	-3.36	-2.66
Cash Flow from Investing Activities	--	-17.06	--	-18.31	-11.68
Cash from Financing Activities	--	-38.03	--	43.84	11.34
Net Cash Inflow / Outflow	--	86.26	--	22.16	-2.99

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
ROCE (%)	--	20.87	--	-2.64	-0.78
ROE (%)	33.44	19.76	6.73	-4.16	-0.67
ROA (%)	28.15	13.47	6.02	-5.90	-0.56
EBIT Margin (%)	35.35	11.02	3.72	-318.05	-4.41
Net Margin (%)	28.13	10.01	3.89	-60.21	-1.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Revenue Growth (%)	124.74	25.70	16.28	-32.55	15.61
EBIT Growth (%)	171.99	205.63	-40.73	-261.77	53.61
Net Profit Growth (%)	174.55	115.23	-23.88	44.16	85.09
EPS Growth (%)	-2.64	117.27	-27.98	-18.82	80.09
Book Value Growth (%)	--	17.98	--	401.11	2.65

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Price / Earnings	171.82	56.39	64.78	-46.27	-61.24
Price / Book Value	104.61	10.88	4.20	2.20	0.41
Dividend Yield (%)	0.00	0.61	0.00	0.00	0.00
EV/EBITDA	245.68	45.42	53.08	-38.52	25.57
Market Cap (₹ Cr)	--	9,701.00	--	113.20	55.59

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Debt to Equity	0.07	0.00	0.00	0.00	0.03
Short term debt to equity ratio	--	--	--	--	0.04
Current Ratio	1.86	1.87	7.25	13.59	1.65
Quick Ratio	1.29	1.55	3.36	10.58	1.04
Interest Coverage	53.67	29.93	123.29	-9.92	-1.92

	Cupid	Honasa Consumer	Vasa Denticity	Ador Multiproducts	JHS Svendgaard Lab
Debtors to sales (%)	26.29	8.71	4.09	5.89	13.99
Asset Turnover	0.96	1.31	1.53	0.04	0.51
Receivable days	--	22.76	--	24.70	53.50
Inventory Days	--	22.26	--	277.23	48.54
Payable days	--	187.63	--	151.00	152.49
Cash Conversion Cycle	--	-142.61	--	150.92	-50.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.