Cranex Peer Comparison

BSE: 522001

₹88.00

₹4.50 (5.39%)

As on 27-Oct-2026IST

Market cap

₹71 Cr

Revenue (TTM)

₹56 Cr

P/E Ratio

28.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Market cap (₹ Cr)	71	16,660	12,341	1,658	569
Revenue (₹ Cr)	56	4,536	3,414	377	202
Net Profit (₹ Cr)	2.50	178.46	436.87	-30.00	23.22
Net Margin (%)	4.40	3.91	12.38	-7.81	10.85
RoE (%)	9.63	6.22	23.03	-26.33	9.28
Price to Earnings	28.30	93.36	28.25	--	24.23
Price-To-Book	1.69	5.73	5.80	14.09	2.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Operating Revenue	51.54	4,022.22	3,327.05	315.28	178.63
Total Income	51.96	4,045.95	3,427.37	343.09	195.60
Total Expenditure	47.40	3,507.95	2,821.29	301.78	148.05
EBITDA	4.14	514.27	505.76	13.50	30.58
Depreciation	0.34	71.34	28.31	6.95	5.17
EBIT	3.80	442.94	477.45	6.55	25.41
Interest	1.71	62.90	28.65	30.21	0.43
Other Income	0.43	23.73	100.32	27.81	16.97
Exceptional Items	-0.02	--	--	302.55	--
Profit before Tax	2.52	403.76	549.12	4.15	41.95
Provision for Tax	0.57	111.24	139.88	1.29	7.79
Profit after Tax	1.95	292.52	409.24	2.86	34.16

Liabilities (₹ Cr)

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Shareholder's Funds	24.19	2,887.38	1,614.73	82.36	252.90
Minority Interest	--	-0.49	1.71	--	--
Non-Current Liabilities	3.11	1,016.29	12.30	110.30	15.69
Current Liabilities	29.20	1,867.39	1,214.77	257.27	32.81
Total Liabilities	56.50	5,872.44	2,843.51	545.88	301.40

Assets (₹ Cr)

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Non-Current Assets	9.72	771.50	1,387.68	131.32	238.01
Current Assets	46.78	4,946.70	1,450.83	318.61	63.39
Total Assets	56.50	5,872.44	2,843.51	545.88	301.40
Total Debt*	19.92	218.46	14.79	268.83	0.00
Net Current Assets	17.58	3,079.31	236.05	61.34	30.58
Contingent Liabilities	15.62	421.92	34.96	83.76	9.26

Cashflow (₹ Cr)

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Cash From Operating Activities	-1.78	98.94	411.98	-130.67	4.82
Cash Flow from Investing Activities	-0.82	-209.58	-382.69	-6.19	-9.69
Cash from Financing Activities	2.59	106.99	-28.99	131.13	-1.97
Net Cash Inflow / Outflow	-0.01	-3.65	0.31	-5.73	-6.85

Ratios

Profitability Ratios

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
ROCE (%)	10.30	16.00	40.36	12.73	16.76
ROE (%)	13.26	10.53	28.79	5.02	13.51
ROA (%)	3.48	5.27	16.00	0.69	11.33
EBIT Margin (%)	8.85	13.38	18.22	13.10	26.62
Net Margin (%)	3.75	7.23	11.94	0.83	17.46
Cash Profit Margin (%)	4.44	9.05	13.15	3.10	22.02

Growth Ratios

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Revenue Growth (%)	-17.03	-0.79	14.18	371.20	0.00
EBIT Growth (%)	16.13	8.48	26.18	157.04	-529.47
Net Profit Growth (%)	29.90	3.81	24.69	-98.87	0.00
EPS Growth (%)	18.63	3.82	24.70	-99.69	0.00
Book Value Growth (%)	71.76	8.22	31.30	160.72	0.00

Valuation Ratios

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Price / Earnings	30.66	22.91	36.60	508.10	24.36
Price / Book Value	3.22	4.64	9.28	19.03	3.29
Dividend Yield (%)	0.00	0.66	0.16	0.00	0.77
EV/EBITDA	16.51	25.32	24.64	44.26	17.37
Market Cap (₹ Cr)	59.67	13,407.68	14,976.39	1,567.45	832.16

Solvency Ratios

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Debt to Equity	1.07	0.08	0.01	3.26	0.00
Short term debt to equity ratio	0.55	0.08	0.01	1.02	-1.63
Current Ratio	1.60	2.65	1.19	1.24	1.93
Quick Ratio	1.31	1.37	0.77	0.75	1.26
Interest Coverage	2.47	7.42	20.16	1.14	99.68

Operating Efficiency Ratios

	Cranex	BEML	Action Const	TIL	Indef Manufacturing
Debtors to sales (%)	62.39	42.16	7.95	42.70	17.93
Asset Turnover	0.92	0.72	1.30	0.76	0.59
Receivable days	209.64	142.25	23.53	98.66	65.43
Inventory Days	70.23	210.32	58.61	145.95	45.32
Payable days	252.96	133.12	120.14	153.92	88.56
Cash Conversion Cycle	26.90	219.45	-37.99	90.69	22.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.