Market cap
₹65 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
25.9
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -54.84 | 10.14 | 9.06 | 10.23 | 6.65 |
| EBIT | -66.49 | 1.31 | 13.80 | 35.19 | 24.01 |
| Net Profit | -72.66 | 34.44 | 25.87 | 60.65 | 24.31 |
| EPS | -77.58 | 9.69 | 18.25 | 54.51 | 21.56 |
| Book Value | -- | -- | 56.86 | 22.77 | 16.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 5.42 | 5.06 | 7.55 | 7.37 | 4.19 |
| Net Margin
| 2.54 | 2.26 | 4.40 | 3.75 | 2.37 |
| Return on equity
| 11.48 | 10.30 | 9.63 | 13.26 | 14.91 |
| Return on Capital
| 9.23 | 8.23 | -- | 10.30 | 10.09 |
| Return on Assets
| 2.52 | 2.10 | 4.31 | 3.48 | 2.78 |
| Debt to Equity (x)
| -- | -- | 0.09 | 1.07 | 2.51 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
10.30
|
10.09
|
7.22
|
7.01
|
|
Peer Median
|
--
|
16.39
|
13.17
|
8.54
|
--
|
ROE
9.63
Lower than Peers by 1.45
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
9.63
|
13.26
|
14.91
|
6.11
|
8.33
|
|
Peer Median
|
11.07
|
7.71
|
15.09
|
4.93
|
--
|
ROA
4.31
Lower than Peers by 1.51
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
4.31
|
3.48
|
2.78
|
1.15
|
1.54
|
|
Peer Median
|
5.82
|
6.09
|
4.36
|
1.93
|
--
|
EBIT Margin
7.55
Lower than Peers by 3.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
7.55
|
7.37
|
4.19
|
4.70
|
4.57
|
|
Peer Median
|
10.78
|
12.31
|
13.04
|
7.10
|
--
|
Net Margin
4.40
Lower than Peers by 6.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
4.40
|
3.75
|
2.37
|
1.35
|
1.82
|
|
Peer Median
|
10.97
|
14.39
|
6.47
|
2.39
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
0.00
|
4.44
|
2.92
|
2.11
|
2.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
9.06
Lower than Peers by 5.50
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
9.06
|
-17.03
|
50.12
|
3.09
|
12.57
|
|
Peer Median
|
14.56
|
29.12
|
34.92
|
22.46
|
--
|
EBIT Growth
13.80
Lower than Peers by 14.18
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
13.80
|
45.86
|
33.84
|
6.12
|
14.92
|
|
Peer Median
|
27.98
|
69.12
|
63.08
|
6.15
|
--
|
Net Profit Growth
25.87
Higher than Peers by 10.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
25.87
|
29.90
|
165.58
|
-23.18
|
2.00
|
|
Peer Median
|
15.12
|
14.25
|
89.73
|
13.13
|
--
|
EPS Growth
18.25
Lower than Peers by 2.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
18.25
|
18.63
|
165.59
|
-23.18
|
2.00
|
|
Peer Median
|
21.11
|
27.29
|
78.95
|
8.79
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
71.76
|
16.16
|
1.55
|
8.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
0.09
|
1.07
|
2.51
|
2.59
|
2.49
|
|
Peer Median
|
--
|
0.01
|
0.01
|
0.19
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
0.55
|
1.88
|
1.86
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.67
Higher than Peers by 0.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
1.67
|
1.60
|
1.17
|
1.17
|
2.80
|
|
Peer Median
|
1.38
|
1.29
|
1.48
|
1.62
|
--
|
Quick Ratio
1.46
Higher than Peers by 0.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
1.46
|
1.31
|
0.86
|
0.72
|
1.79
|
|
Peer Median
|
0.84
|
1.45
|
1.19
|
0.94
|
--
|
Interest Coverage
3.38
Lower than Peers by 7.41
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
3.38
|
2.47
|
2.48
|
2.04
|
1.73
|
|
Peer Median
|
10.79
|
8.35
|
5.88
|
4.63
|
--
|
Operating Efficiency
Debtors to sales
64.92
Higher than Peers by 33.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
64.92
|
62.39
|
43.54
|
50.83
|
39.59
|
|
Peer Median
|
31.26
|
33.18
|
30.71
|
26.57
|
--
|
Asset Turnover
0.97
Higher than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
0.97
|
0.92
|
1.15
|
0.84
|
0.84
|
|
Peer Median
|
0.68
|
0.74
|
0.71
|
0.88
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
209.64
|
141.26
|
162.86
|
162.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
70.23
|
80.53
|
126.03
|
122.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
252.96
|
198.71
|
321.44
|
210.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
26.90
|
23.09
|
-32.54
|
74.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.94
Lower than Peers by 23.42
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
25.94
|
30.66
|
21.37
|
27.91
|
17.24
|
|
Peer Median
|
49.36
|
52.02
|
52.28
|
33.94
|
--
|
Price / Book Value
1.55
Lower than Peers by 4.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
1.55
|
3.22
|
2.96
|
1.69
|
1.38
|
|
Peer Median
|
5.69
|
7.38
|
8.12
|
1.78
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.27
|
--
|
0.13
|
--
|
--
|
EV/EBITDA
16.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
16.54
|
16.51
|
14.66
|
13.73
|
14.57
|
|
Peer Median
|
--
|
24.37
|
68.90
|
22.60
|
--
|
Market Cap
65
Lower than Peers by 1,897
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Cranex
|
65
|
60
|
32
|
16
|
13
|
|
Peer Median
|
1,962
|
1,997
|
2,167
|
147
|
--
|