Cox & Kings Peer Comparison
NSE: COX&KINGS | BSE: 533144
₹1.75
₹-0.05
(-2.78%)
As on 10-Feb-2022IST
Market cap
₹29 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
61.3 %
Edit
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 18,181 | 18,636 | 18,992 | 12,980 |
Revenue (₹ Cr) |
0 | 2,387 | 3,023 | 1,604 | 2,496 |
Net Profit (₹ Cr) |
-1,126.87 | 528.01 | 688.34 | 461.48 | 589.12 |
Net Margin (%) |
-5,36,604.76 | 21.77 | 21.55 | 27.85 | 21.81 |
RoE (%) |
-- | 15.05 | 14.58 | 7.15 | 8.29 |
Price to Earnings |
-- | 34.43 | 26.19 | 42.86 | 27.07 |
Price-To-Book |
0.00 | 4.82 | 3.47 | 2.94 | 2.30 |
Income Statement (₹ Cr)
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,450.55 | 795.55 | 1,598.44 | -- | -- |
|
Total Income
|
6,640.41 | 851.28 | 1,704.43 | -- | -- |
|
Total Expenditure
|
5,549.30 | 550.80 | 1,299.50 | -- | -- |
|
EBITDA
|
901.25 | 244.75 | 298.94 | -- | -- |
|
Depreciation
|
98.83 | 111.63 | 117.33 | -- | -- |
|
EBIT
|
802.42 | 133.11 | 181.60 | -- | -- |
|
Interest
|
280.17 | 211.92 | 23.11 | -- | -- |
|
Other Income
|
189.86 | 55.73 | 105.99 | -- | -- |
|
Exceptional Items
|
-20.74 | -121.75 | -38.22 | -- | -- |
|
Profit before Tax
|
691.37 | -144.83 | 281.34 | -- | -- |
|
Provision for Tax
|
222.20 | -51.95 | 85.53 | -- | -- |
|
Profit after Tax
|
469.17 | -92.88 | 195.81 | -- | -- |
Liabilities (₹ Cr)
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,282.70 | 495.51 | 2,882.79 | -- | -- |
|
Minority Interest
|
1,003.54 | -- | 70.15 | -- | -- |
|
Non-Current Liabilities
|
2,538.18 | 2,205.81 | 592.04 | -- | -- |
|
Current Liabilities
|
3,945.48 | 919.94 | 577.07 | -- | -- |
|
Total Liabilities
|
10,769.90 | 3,652.40 | 4,122.05 | -- | -- |
Assets (₹ Cr)
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,026.21 | 2,915.52 | 3,539.34 | -- | -- |
|
Current Assets
|
5,743.69 | 705.74 | 582.71 | -- | -- |
|
Total Assets
|
10,769.90 | 3,652.40 | 4,122.05 | -- | -- |
|
Total Debt*
|
3,983.29 | 2,725.31 | 501.91 | -- | -- |
|
Net Current Assets
|
1,798.21 | -214.20 | 5.64 | -- | -- |
|
Contingent Liabilities
|
587.83 | 14.87 | 140.95 | -- | -- |
Cashflow (₹ Cr)
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-747.53 | 248.91 | 271.76 | -- | -- |
|
Cash Flow from Investing Activities
|
351.80 | -129.10 | -317.87 | -- | -- |
|
Cash from Financing Activities
|
460.78 | -156.59 | 45.20 | -- | -- |
|
Net Cash Inflow / Outflow
|
65.05 | -36.78 | -0.91 | -- | -- |
Ratios
Profitability Ratios
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.37 | 2.12 | 9.64 | -- | -- |
|
ROE (%)
|
16.01 | -19.30 | 7.18 | -- | -- |
|
ROA (%)
|
4.75 | -2.60 | 4.98 | -- | -- |
|
EBIT Margin (%)
|
16.91 | 37.77 | 25.33 | -- | -- |
|
Net Margin (%)
|
7.07 | -10.91 | 11.49 | -- | -- |
|
Cash Profit Margin (%)
|
8.81 | 2.36 | 19.59 | -- | -- |
Growth Ratios
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.11 | 7.89 | 4.69 | -- | -- |
|
EBIT Growth (%)
|
48.44 | -30.26 | 15.47 | -- | -- |
|
Net Profit Growth (%)
|
110.01 | -172.88 | 65.53 | -- | -- |
|
EPS Growth (%)
|
156.26 | -164.81 | 73.80 | -- | -- |
|
Book Value Growth (%)
|
26.40 | 6.09 | 12.08 | -- | -- |
Valuation Ratios
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.70 | 0.00 | 49.77 | -- | -- |
|
Price / Book Value
|
1.23 | 0.00 | 3.15 | -- | -- |
|
Dividend Yield (%)
|
0.44 | -- | 0.57 | -- | -- |
|
EV/EBITDA
|
5.84 | 9.53 | 23.26 | -- | -- |
|
Market Cap (₹ Cr)
|
4,030.86 | 0.00 | 9,093.68 | -- | -- |
Solvency Ratios
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 5.50 | 0.17 | -- | -- |
|
Short term debt to equity ratio
|
0.49 | 0.33 | 0.05 | -- | -- |
|
Current Ratio
|
1.46 | 0.77 | 1.01 | -- | -- |
|
Quick Ratio
|
1.45 | 0.43 | 0.92 | -- | -- |
|
Interest Coverage
|
3.47 | 0.32 | 13.17 | -- | -- |
Operating Efficiency Ratios
| Cox & Kings | Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.75 | 6.93 | 14.00 | -- | -- |
|
Asset Turnover
|
0.65 | 0.22 | 0.41 | -- | -- |
|
Receivable days
|
114.91 | 19.45 | 46.21 | -- | -- |
|
Inventory Days
|
1.00 | 144.68 | 11.49 | -- | -- |
|
Payable days
|
0.00 | 624.82 | 295.05 | -- | -- |
|
Cash Conversion Cycle
|
83.09 | -460.69 | -237.35 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
