Cox & Kings Key Ratios
NSE: COX&KINGS | BSE: 533144
₹1.75
As on 10-Feb-2022IST
Market cap
₹29 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
61.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -99.99 | -96.85 | -87.71 |
| EBIT | -3.99 | 43.88 | 88.37 | -149.97 | -165.57 |
| Net Profit | 0.88 | 1.28 | 21.21 | -266.27 | -235.46 |
| EPS | 0.76 | 1.25 | 89.12 | -290.09 | -245.56 |
| Book Value | -- | -- | 26.40 | 7.32 | 13.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| 9.87 | 18.48 | -35,900.00 | 12.44 | 8.21 |
| Net Margin
| 3.35 | 6.19 | -5,36,604.76 | 7.07 | 3.09 |
| Return on equity
| 8.22 | 11.63 | -- | 16.01 | 8.97 |
| Return on Capital
| 10.20 | 10.56 | -- | 14.37 | 9.81 |
| Return on Assets
| 2.37 | 2.56 | -498.23 | 4.75 | 2.44 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.22 | 1.42 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
8.55
|
8.76
|
9.40
|
11.19
|
|
Peer Median
|
--
|
7.55
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
6.00
|
6.81
|
6.90
|
7.95
|
|
Peer Median
|
12.09
|
2.29
|
--
|
--
|
--
|
ROA
-498.23
Lower than Peers by 504.53
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-498.23
|
3.54
|
4.18
|
4.56
|
5.28
|
|
Peer Median
|
6.30
|
1.55
|
--
|
--
|
--
|
EBIT Margin
-35,900.00
Lower than Peers by 35,920.23
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-35,900.00
|
10.32
|
8.11
|
7.96
|
41.43
|
|
Peer Median
|
20.23
|
14.72
|
--
|
--
|
--
|
Net Margin
-5,36,604.76
Lower than Peers by 5,36,618.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-5,36,604.76
|
6.42
|
5.65
|
5.64
|
25.27
|
|
Peer Median
|
13.85
|
3.59
|
--
|
--
|
--
|
Cash Profit Margin
-0.03
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-0.03
|
7.89
|
6.62
|
6.84
|
37.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-99.99
Lower than Peers by 109.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-99.99
|
-15.87
|
9.45
|
492.65
|
14.81
|
|
Peer Median
|
9.49
|
10.40
|
--
|
--
|
--
|
EBIT Growth
88.37
Higher than Peers by 79.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
88.37
|
7.00
|
11.54
|
13.86
|
7.59
|
|
Peer Median
|
9.13
|
-3.03
|
--
|
--
|
--
|
Net Profit Growth
21.21
Higher than Peers by 7.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
21.21
|
-2.92
|
9.65
|
17.15
|
25.28
|
|
Peer Median
|
13.58
|
3.70
|
--
|
--
|
--
|
EPS Growth
89.12
Higher than Peers by 76.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
89.12
|
-2.92
|
5.15
|
17.15
|
1.02
|
|
Peer Median
|
12.45
|
23.08
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
5.40
|
15.52
|
6.55
|
88.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
0.66
|
0.45
|
0.50
|
0.22
|
|
Peer Median
|
0.07
|
0.58
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
0.54
|
0.30
|
0.33
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.01
Lower than Peers by 1.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
0.01
|
2.32
|
3.29
|
2.41
|
6.38
|
|
Peer Median
|
1.33
|
1.36
|
--
|
--
|
--
|
Quick Ratio
0.01
Lower than Peers by 1.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
0.01
|
2.32
|
3.29
|
2.41
|
6.36
|
|
Peer Median
|
1.19
|
0.98
|
--
|
--
|
--
|
Interest Coverage
-0.55
Lower than Peers by 4.75
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-0.55
|
3.53
|
5.03
|
5.29
|
5.06
|
|
Peer Median
|
4.20
|
2.28
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13,700.00
Higher than Peers by 13,694.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
13,700.00
|
68.19
|
39.33
|
33.45
|
151.98
|
|
Peer Median
|
5.89
|
9.07
|
--
|
--
|
--
|
Asset Turnover
0.00
Lower than Peers by 0.47
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
0.00
|
0.53
|
0.72
|
0.79
|
0.18
|
|
Peer Median
|
0.47
|
0.48
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
209.77
|
127.55
|
107.84
|
525.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
0.93
|
1.24
|
1.24
|
4.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
--
|
22.90
|
22.48
|
18.49
|
38.78
|
|
Peer Median
|
36.61
|
36.43
|
--
|
--
|
--
|
Price / Book Value
0.00
Lower than Peers by 2.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
0.00
|
1.34
|
1.43
|
1.24
|
2.36
|
|
Peer Median
|
2.50
|
3.04
|
--
|
--
|
--
|
Dividend Yield
61.35
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
61.35
|
0.44
|
0.43
|
0.55
|
0.31
|
|
Peer Median
|
--
|
0.28
|
--
|
--
|
--
|
EV/EBITDA
-61.36
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
-61.36
|
12.99
|
13.05
|
11.09
|
17.77
|
|
Peer Median
|
--
|
26.39
|
--
|
--
|
--
|
Market Cap
29
Lower than Peers by 1,811
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Cox & Kings
|
29
|
4,031
|
4,076
|
3,057
|
5,475
|
|
Peer Median
|
1,840
|
410
|
--
|
--
|
--
|