Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.13
|
0.12
|
0.13
|
0.24
|
0.20
|
0.29
|
|||||
|
Total Income
|
0.14
|
0.13
|
0.18
|
0.33
|
0.21
|
0.29
|
|||||
|
Total Expenditure
|
0.26
|
0.27
|
0.35
|
0.31
|
0.24
|
0.30
|
|||||
|
EBITDA
|
-0.13
|
-0.16
|
-0.21
|
-0.07
|
-0.04
|
-0.02
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.13
|
-0.16
|
-0.21
|
-0.07
|
-0.04
|
-0.02
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.02
|
0.02
|
0.05
|
0.09
|
0.01
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-1.45
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.12
|
-0.14
|
-0.16
|
-1.43
|
-0.03
|
-0.02
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.12
|
-0.14
|
-0.16
|
-1.43
|
-0.03
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.66
|
2.66
|
2.81
|
2.97
|
4.40
|
4.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
0.09
|
0.09
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.00
|
0.00
|
0.33
|
0.33
|
|||||
|
Total Liabilities
|
2.67
|
2.67
|
2.81
|
2.97
|
4.82
|
4.85
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.51
|
2.57
|
2.71
|
2.96
|
1.47
|
1.48
|
|||||
|
Current Assets
|
0.11
|
0.11
|
0.10
|
0.02
|
2.86
|
2.88
|
|||||
|
Total Assets
|
2.67
|
2.67
|
2.81
|
2.97
|
4.82
|
4.85
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.09
|
0.09
|
|||||
|
Net Current Assets
|
0.10
|
0.10
|
0.10
|
0.01
|
2.53
|
2.55
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
0.08
|
-2.95
|
-0.53
|
2.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.08
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.07
|
0.51
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.08
|
-2.80
|
-0.02
|
2.81
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.05
|
-0.03
|
-0.28
|
-0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
-0.05
|
-0.03
|
-0.28
|
-0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.86
|
0.55
|
0.58
|
0.76
|
0.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.02
|
-0.57
|
-0.10
|
0.55
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.02
|
-0.57
|
-0.10
|
0.55
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.22
|
-5.70
|
-40.97
|
-0.73
|
-0.41
|
|||||
|
ROE (%)
|
-4.40
|
-5.23
|
-5.70
|
-41.52
|
-0.75
|
-0.42
|
|||||
|
ROA (%)
|
-4.31
|
-5.22
|
-5.69
|
-36.63
|
-0.61
|
-0.34
|
|||||
|
EBIT Margin (%)
|
-107.20
|
-137.86
|
-164.85
|
-30.22
|
-20.47
|
-5.83
|
|||||
|
Net Margin (%)
|
-83.69
|
-108.96
|
-91.22
|
-435.21
|
-13.86
|
-5.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
-124.13
|
-126.37
|
-603.45
|
-14.67
|
-5.86
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.26
|
-11.55
|
-44.96
|
17.52
|
-29.48
|
259.01
|
|||||
|
EBIT Growth (%)
|
45.53
|
26.03
|
-200.19
|
-73.52
|
-147.53
|
75.24
|
|||||
|
Net Profit Growth (%)
|
43.00
|
13.12
|
88.47
|
-4,733.52
|
-76.67
|
75.15
|
|||||
|
EPS Growth (%)
|
14.14
|
-44.55
|
88.46
|
-4,696.55
|
-75.76
|
74.81
|
|||||
|
Book Value Growth (%)
|
--
|
-5.10
|
-5.54
|
-23.99
|
-0.75
|
-0.42
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.04
|
--
|
1.50
|
1.04
|
--
|
0.60
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-40.27
|
-20.82
|
-24.97
|
153.50
|
-81.74
|
23.14
|
|||||
|
Close Price (₹)
|
--
|
--
|
0.82
|
0.60
|
--
|
0.46
|
|||||
|
High Price (₹)
|
--
|
--
|
0.82
|
0.66
|
--
|
0.48
|
|||||
|
Low Price (₹)
|
--
|
--
|
0.56
|
0.53
|
--
|
0.33
|
|||||
|
Market Cap (₹ Cr)
|
5.49
|
--
|
4.21
|
3.08
|
--
|
2.36
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
10.70
|
10.69
|
100.30
|
6.52
|
8.60
|
8.73
|
|||||
|
Quick Ratio
|
10.70
|
10.69
|
100.30
|
6.52
|
8.60
|
8.73
|
|||||
|
Interest Coverage
|
--
|
-613.16
|
-2,317.76
|
--
|
-387.84
|
-234.59
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
21.73
|
14.69
|
|||||
|
Asset Turnover
|
0.05
|
0.04
|
0.05
|
0.06
|
0.04
|
0.06
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
77.68
|
53.63
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
240.84
|
179.44
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-163.16
|
-125.81
|