Cipla Peer Comparison
NSE: CIPLA | BSE: 500087
₹1,314.00
As on 21-Oct-2026IST
Market cap
₹1,06,138 Cr
Revenue (TTM)
₹28,324 Cr
P/E Ratio
31.5
P/B Ratio
3
Div. Yield
1 %
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,06,138 | 4,18,684 | 1,72,213 | 1,11,451 | 1,03,304 |
Revenue (₹ Cr) |
28,324 | 59,911 | 15,723 | 28,592 | 33,228 |
Net Profit (₹ Cr) |
3,364.84 | 12,172.70 | 2,156.00 | 4,492.20 | 3,169.30 |
Net Margin (%) |
11.54 | 19.41 | 13.77 | 14.92 | 9.15 |
RoE (%) |
10.63 | 15.65 | 26.88 | 18.78 | 8.72 |
Price to Earnings |
31.49 | 34.61 | 78.96 | 24.70 | 32.06 |
Price-To-Book |
3.02 | 4.84 | 19.19 | 4.13 | 2.71 |
Income Statement (₹ Cr)
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28,324.40 | 59,910.52 | 15,723.00 | 28,591.70 | 33,227.90 |
|
Total Income
|
29,158.75 | 62,725.79 | 15,654.00 | 30,111.40 | 34,650.70 |
|
Total Expenditure
|
22,985.32 | 42,647.50 | 10,532.00 | 21,334.70 | 28,088.10 |
|
EBITDA
|
5,339.08 | 17,263.02 | 5,191.00 | 7,257.00 | 5,139.80 |
|
Depreciation
|
1,304.52 | 2,976.02 | 1,511.00 | 1,724.60 | 2,119.30 |
|
EBIT
|
4,034.56 | 14,287.00 | 3,680.00 | 5,532.40 | 3,020.50 |
|
Interest
|
57.37 | 363.78 | 634.00 | 510.20 | 416.30 |
|
Other Income
|
834.35 | 2,815.27 | -69.00 | 1,519.70 | 1,422.80 |
|
Exceptional Items
|
-275.91 | -693.57 | -110.00 | -534.80 | 0.00 |
|
Profit before Tax
|
4,535.63 | 16,044.92 | 2,867.00 | 6,007.10 | 4,027.00 |
|
Provision for Tax
|
1,170.79 | 3,872.22 | 711.00 | 1,514.90 | 857.70 |
|
Profit after Tax
|
3,364.84 | 12,172.70 | 2,156.00 | 4,492.20 | 3,169.30 |
Liabilities (₹ Cr)
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
34,431.95 | 83,570.09 | 8,389.00 | 27,111.40 | 37,891.50 |
|
Minority Interest
|
14.98 | -21.43 | 25.00 | -79.70 | 38.90 |
|
Non-Current Liabilities
|
962.15 | 2,283.44 | 18,384.00 | 7,112.50 | 3,145.10 |
|
Current Liabilities
|
7,013.59 | 22,622.04 | 8,343.00 | 15,711.90 | 16,747.40 |
|
Total Liabilities
|
42,342.71 | 1,08,407.20 | 43,613.69 | 50,672.60 | 56,576.70 |
Assets (₹ Cr)
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15,471.21 | 43,711.29 | 33,955.00 | 31,677.20 | 27,204.00 |
|
Current Assets
|
24,145.86 | 63,860.29 | 9,392.00 | 19,906.10 | 30,179.30 |
|
Total Assets
|
42,342.71 | 1,08,407.20 | 43,613.69 | 50,672.60 | 56,576.70 |
|
Total Debt*
|
257.97 | 4,081.61 | 14,798.24 | 11,769.50 | 7,734.10 |
|
Net Current Assets
|
17,132.27 | 41,238.25 | 1,049.00 | 4,194.20 | 13,431.90 |
|
Contingent Liabilities
|
987.37 | 1,587.05 | 379.25 | 989.90 | 336.14 |
Cashflow (₹ Cr)
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,940.02 | 12,419.18 | 3,022.71 | 2,116.60 | 5,673.70 |
|
Cash Flow from Investing Activities
|
-2,326.13 | -11,344.05 | -12,712.41 | -8,296.10 | -6,549.30 |
|
Cash from Financing Activities
|
-1,233.65 | -2,512.55 | 10,150.60 | 5,806.90 | 829.00 |
|
Net Cash Inflow / Outflow
|
380.24 | -1,437.42 | 460.90 | -372.60 | -46.60 |
Ratios
Profitability Ratios
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.00 | 19.11 | 19.27 | 21.39 | 13.75 |
|
ROE (%)
|
10.63 | 15.65 | 26.88 | 18.78 | 8.72 |
|
ROA (%)
|
8.42 | 12.12 | 7.27 | 10.03 | 5.89 |
|
EBIT Margin (%)
|
14.24 | 23.85 | 23.41 | 19.35 | 9.09 |
|
Net Margin (%)
|
11.54 | 19.41 | 13.77 | 14.92 | 9.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.85 | 11.41 | 32.85 | 21.11 | -0.87 |
|
EBIT Growth (%)
|
-33.61 | 8.10 | 20.66 | -8.99 | -55.06 |
|
Net Profit Growth (%)
|
-37.77 | 16.92 | 7.69 | -3.14 | -44.66 |
|
EPS Growth (%)
|
-33.63 | 10.18 | 12.04 | 4.31 | -43.29 |
|
Book Value Growth (%)
|
10.59 | 15.72 | 10.51 | 13.19 | 12.99 |
Valuation Ratios
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.56 | 32.81 | 67.38 | 22.68 | 32.14 |
|
Price / Book Value
|
3.01 | 4.79 | 19.10 | 4.11 | 2.71 |
|
Dividend Yield (%)
|
0.99 | 0.93 | 0.84 | 0.09 | 0.65 |
|
EV/EBITDA
|
18.19 | 22.36 | 35.48 | 15.91 | 20.29 |
|
Market Cap (₹ Cr)
|
98,797.18 | 4,21,639.92 | 1,42,851.87 | 87,643.18 | 1,04,763.81 |
Solvency Ratios
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 1.39 | 0.12 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.05 | 0.35 | 0.16 | 0.16 |
|
Current Ratio
|
3.44 | 2.82 | 1.13 | 1.27 | 1.80 |
|
Quick Ratio
|
2.50 | 2.31 | 0.75 | 0.91 | 1.35 |
|
Interest Coverage
|
80.06 | 45.11 | 5.52 | 12.77 | 10.67 |
Operating Efficiency Ratios
| Cipla | Sun Pharmaceutical | Torrent Pharma | Zydus Lifesciences | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.84 | 25.89 | 19.28 | 18.94 | 30.47 |
|
Asset Turnover
|
0.71 | 0.60 | 0.53 | 0.64 | 0.62 |
|
Receivable days
|
52.05 | 89.14 | 45.41 | 33.55 | 103.79 |
|
Inventory Days
|
57.25 | 67.85 | 52.67 | 33.80 | 79.94 |
|
Payable days
|
115.96 | 213.72 | 244.06 | 149.82 | 84.78 |
|
Cash Conversion Cycle
|
-6.65 | -56.72 | -145.98 | -82.46 | 98.95 |