Market cap
$130,497 Mln
Revenue (TTM)
$62,080 Mln
P/E Ratio
12
P/B Ratio
1.7
Div. Yield
1.2 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14,537.00
|
16,182.00
|
12,632.00
|
11,243.00
|
11,149.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-12,981.00
|
-13,923.00
|
-7,648.00
|
-5,654.00
|
-6,659.00
|
|||||
|
Cash from Financing Activities
|
--
|
-1,850.00
|
-2,181.00
|
-4,489.00
|
-5,127.00
|
-4,409.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
462.00
|
-25.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
28.26
|
26.00
|
21.68
|
21.98
|
12.52
|
19.70
|
|||||
|
Cash EPS ($)
|
28.18
|
26.76
|
22.43
|
22.71
|
13.20
|
20.36
|
|||||
|
Adjusted Book Value ($)
|
195.45
|
186.02
|
149.67
|
144.89
|
120.65
|
137.97
|
|||||
|
Dividend per Share ($)
|
1.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
36.66
|
37.83
|
30.76
|
26.84
|
25.76
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
36.66
|
37.83
|
30.76
|
26.84
|
29.04
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.06
|
12.07
|
12.88
|
7.38
|
11.23
|
|||||
|
ROE (%)
|
14.60
|
14.97
|
15.01
|
16.41
|
9.52
|
14.31
|
|||||
|
ROA (%)
|
3.79
|
3.97
|
3.89
|
4.20
|
2.63
|
4.36
|
|||||
|
EBIT Margin (%)
|
19.16
|
23.10
|
21.72
|
-0.44
|
16.42
|
25.23
|
|||||
|
Net Margin (%)
|
18.06
|
17.25
|
16.51
|
18.06
|
12.21
|
22.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.87
|
0.06
|
0.12
|
0.16
|
0.05
|
0.13
|
|||||
|
EBIT Growth (%)
|
-2.81
|
13.22
|
5,668.95
|
-103.10
|
-31.41
|
119.88
|
|||||
|
Net Profit Growth (%)
|
22.02
|
11.19
|
2.70
|
72.09
|
-38.46
|
141.30
|
|||||
|
EPS Growth (%)
|
26.38
|
0.20
|
-0.01
|
0.76
|
-0.36
|
1.53
|
|||||
|
Book Value Growth (%)
|
11.60
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.00
|
12.00
|
12.75
|
10.28
|
17.62
|
9.81
|
|||||
|
Price / Book Value
|
1.73
|
1.68
|
1.85
|
1.56
|
1.83
|
1.40
|
|||||
|
Dividend Yield (%)
|
1.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
7.00
|
7.56
|
807.98
|
2.16
|
0.18
|
|||||
|
Close Price ($)
|
340.74
|
312.12
|
276.30
|
226.00
|
220.60
|
193.31
|
|||||
|
High Price ($)
|
345.67
|
315.08
|
302.05
|
231.37
|
223.05
|
197.92
|
|||||
|
Low Price ($)
|
264.10
|
252.16
|
222.86
|
183.40
|
173.78
|
144.00
|
|||||
|
Market Cap ($ Cr)
|
130,496.81
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.24
|
0.24
|
0.24
|
0.31
|
0.27
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.01
|
0.02
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
0.83
|
0.62
|
0.61
|
14.49
|
5.17
|
0.02
|
|||||
|
Quick Ratio
|
0.83
|
--
|
--
|
56.46
|
2.44
|
0.39
|
|||||
|
Interest Coverage
|
18.61
|
18.07
|
16.46
|
-0.33
|
12.38
|
20.91
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.72
|
63.35
|
63.49
|
67.23
|
71.75
|
70.89
|
|||||
|
Asset Turnover
|
0.21
|
0.23
|
0.24
|
0.23
|
0.22
|
0.21
|
|||||
|
Receivable days
|
--
|
224.60
|
225.27
|
235.40
|
253.85
|
246.25
|
|||||
|
Inventory Days
|
--
|
--
|
-559.83
|
-1,359.02
|
231.33
|
-308.21
|
|||||
|
Payable days
|
--
|
71.31
|
75.02
|
-11,458.00
|
173.99
|
173.73
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-409.58
|
10,334.38
|
311.18
|
-235.69
|