Star Source Multi Trade Peer Comparison

BSE: 506365

₹80.81

₹-0.69 (-0.85%)

As on 28-Aug-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

9.3

Div. Yield

0 %

Edit

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Market cap (₹ Cr)	12	16,013	3,040	1,627	435
Revenue (₹ Cr)	1	4,309	2,785	197	103
Net Profit (₹ Cr)	-0.04	972.25	206.89	-32.36	9.62
Net Margin (%)	-6.48	21.57	7.30	-16.28	9.08
RoE (%)	-2.86	8.99	13.91	-34.20	13.59
Price to Earnings	--	21.18	10.89	--	45.27
Price-To-Book	9.32	1.77	1.43	8.41	3.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Operating Revenue	--	3,983.55	2,515.64	86.64	100.97
Total Income	0.80	4,280.11	2,571.88	87.60	102.71
Total Expenditure	0.29	2,293.33	2,209.28	101.97	77.73
EBITDA	-0.29	1,690.22	306.36	-15.33	23.24
Depreciation	0.01	352.41	60.27	1.13	3.19
EBIT	-0.30	1,337.81	246.09	-16.46	20.06
Interest	0.00	25.88	26.53	1.93	0.54
Other Income	0.80	296.56	56.24	0.97	1.74
Exceptional Items	--	115.80	--	49.67	--
Profit before Tax	0.50	1,608.49	275.81	-17.42	21.27
Provision for Tax	0.16	172.76	80.99	-1.25	5.35
Profit after Tax	0.34	1,435.72	194.82	-16.17	15.91

Liabilities (₹ Cr)

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Shareholder's Funds	13.14	7,611.24	1,968.66	180.55	102.68
Minority Interest	--	1,800.35	20.42	--	--
Non-Current Liabilities	-0.01	1,178.05	354.24	0.13	4.00
Current Liabilities	0.21	668.79	696.56	18.86	25.11
Total Liabilities	13.35	11,262.27	3,039.89	200.00	131.79

Assets (₹ Cr)

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Non-Current Assets	2.53	7,241.08	1,459.41	50.67	33.40
Current Assets	10.81	4,000.36	1,580.49	148.87	98.39
Total Assets	13.35	11,262.27	3,039.89	200.00	131.79
Total Debt*	0.00	888.39	75.84	5.05	4.73
Net Current Assets	10.61	3,331.57	883.92	130.01	73.27
Contingent Liabilities	--	149.67	195.50	22.63	0.13

Cashflow (₹ Cr)

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Cash From Operating Activities	-0.28	2,157.05	156.18	-153.81	-2.80
Cash Flow from Investing Activities	10.46	-1,286.49	22.76	-13.24	-0.29
Cash from Financing Activities	-0.16	-163.08	-188.64	187.04	-0.02
Net Cash Inflow / Outflow	10.02	707.48	-9.70	20.00	-3.11

Ratios

Profitability Ratios

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
ROCE (%)	3.84	20.67	15.34	-16.89	21.96
ROE (%)	2.64	19.78	10.28	-22.29	16.71
ROA (%)	2.60	13.72	6.59	-12.65	12.96
EBIT Margin (%)	--	49.87	14.41	-16.58	24.75
Net Margin (%)	43.04	33.54	7.57	-18.46	15.49
Cash Profit Margin (%)	--	44.89	10.14	-17.36	18.91

Growth Ratios

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Revenue Growth (%)	--	4.33	7.54	535.38	42.18
EBIT Growth (%)	-69.52	7.05	1.94	-124.81	54.93
Net Profit Growth (%)	-71.49	14.37	-2.25	-151.01	61.46
EPS Growth (%)	-71.49	18.60	9.13	-106.87	61.46
Book Value Growth (%)	2.67	10.17	8.12	1,247.92	17.00

Valuation Ratios

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Price / Earnings	54.62	13.43	12.50	0.00	18.13
Price / Book Value	1.42	1.93	1.60	11.31	3.37
Dividend Yield (%)	0.00	1.54	4.60	0.00	0.29
EV/EBITDA	16.00	7.30	7.66	-123.95	13.43
Market Cap (₹ Cr)	--	14,662.24	3,158.38	1,797.34	346.11

Solvency Ratios

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Debt to Equity	0.00	0.12	0.04	0.03	0.05
Short term debt to equity ratio	--	0.00	0.00	0.03	--
Current Ratio	52.70	5.98	2.27	7.89	3.92
Quick Ratio	52.70	4.76	1.99	7.49	1.99
Interest Coverage	796.63	63.15	11.40	-8.02	40.62

Operating Efficiency Ratios

	Star Source Multi Trade	Nava	Balmer Lawrie	Kothari Industrial	Sealmatic India
Debtors to sales (%)	--	35.38	19.03	6.38	25.40
Asset Turnover	0.00	0.38	0.85	0.68	0.82
Receivable days	--	145.56	65.70	15.32	74.92
Inventory Days	--	65.08	28.00	19.15	163.75
Payable days	--	50.43	67.57	30.97	139.87
Cash Conversion Cycle	--	160.21	26.13	3.50	98.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.