Star Source Multi Trade Financials
BSE: 506365
₹79.66
As on 04-Sep-2026IST
Market cap
₹12 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
9.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.60
|
0.80
|
1.84
|
0.71
|
0.88
|
0.67
|
|||||
|
Total Expenditure
|
0.64
|
0.29
|
0.18
|
0.61
|
0.50
|
0.33
|
|||||
|
EBITDA
|
-0.04
|
-0.29
|
-0.18
|
-0.61
|
-0.50
|
-0.33
|
|||||
|
Depreciation
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.04
|
-0.30
|
-0.19
|
-0.62
|
-0.52
|
-0.36
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.80
|
1.84
|
0.71
|
0.88
|
0.67
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.04
|
0.50
|
1.64
|
0.07
|
0.36
|
0.31
|
|||||
|
Provision for Tax
|
--
|
0.16
|
0.44
|
0.03
|
-0.20
|
0.06
|
|||||
|
Profit after Tax
|
-0.04
|
0.34
|
1.20
|
0.05
|
0.56
|
0.25
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.29
|
13.14
|
12.80
|
11.60
|
11.55
|
10.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
-0.01
|
0.03
|
-0.24
|
-0.26
|
--
|
|||||
|
Current Liabilities
|
0.52
|
0.21
|
0.18
|
0.02
|
0.11
|
0.06
|
|||||
|
Total Liabilities
|
1.81
|
13.35
|
13.02
|
11.62
|
11.66
|
11.05
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
2.53
|
6.76
|
5.25
|
5.11
|
0.09
|
|||||
|
Current Assets
|
1.80
|
10.81
|
6.25
|
6.13
|
6.30
|
10.96
|
|||||
|
Total Assets
|
1.81
|
13.35
|
13.02
|
11.62
|
11.66
|
11.05
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.29
|
10.61
|
6.07
|
6.11
|
6.19
|
10.90
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.01
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.28
|
0.72
|
-0.68
|
-0.33
|
-0.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
10.46
|
-0.52
|
0.63
|
0.97
|
-0.19
|
|||||
|
Cash from Financing Activities
|
--
|
-0.16
|
-0.15
|
-0.08
|
-2.12
|
1.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
10.02
|
0.05
|
-0.13
|
-1.49
|
1.36
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.26
|
2.28
|
8.00
|
0.32
|
3.73
|
1.67
|
|||||
|
Cash EPS (₹)
|
-0.26
|
2.32
|
8.06
|
0.40
|
3.86
|
1.83
|
|||||
|
Adjusted Book Value (₹)
|
8.67
|
87.63
|
85.35
|
77.35
|
77.03
|
73.30
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.88
|
4.82
|
-4.56
|
-2.19
|
-2.72
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.18
|
8.63
|
0.07
|
4.00
|
0.99
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.84
|
13.49
|
0.76
|
3.24
|
2.86
|
|||||
|
ROE (%)
|
-2.86
|
2.64
|
9.84
|
0.41
|
4.97
|
2.30
|
|||||
|
ROA (%)
|
-0.51
|
2.60
|
9.84
|
0.42
|
4.99
|
2.27
|
|||||
|
EBIT Margin (%)
|
-6.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-6.48
|
43.04
|
65.30
|
6.66
|
63.31
|
37.43
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
99.66
|
-53.95
|
69.08
|
-19.92
|
-45.42
|
28.92
|
|||||
|
Net Profit Growth (%)
|
99.67
|
-71.49
|
2,437.67
|
-91.55
|
123.91
|
-39.76
|
|||||
|
EPS Growth (%)
|
99.67
|
-71.49
|
2,437.29
|
-91.55
|
123.92
|
-39.77
|
|||||
|
Book Value Growth (%)
|
--
|
2.67
|
10.35
|
0.41
|
5.09
|
2.33
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-311.35
|
54.62
|
8.12
|
126.52
|
11.06
|
10.71
|
|||||
|
Price / Book Value
|
9.19
|
1.42
|
0.76
|
0.52
|
0.54
|
0.24
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-306.08
|
16.00
|
2.20
|
-0.70
|
0.02
|
-24.47
|
|||||
|
Close Price (₹)
|
85.65
|
124.61
|
65.00
|
39.90
|
41.30
|
17.85
|
|||||
|
High Price (₹)
|
152.90
|
154.00
|
84.60
|
49.10
|
49.45
|
35.70
|
|||||
|
Low Price (₹)
|
75.00
|
55.10
|
27.17
|
29.25
|
17.85
|
5.45
|
|||||
|
Market Cap (₹ Cr)
|
11.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.50
|
52.70
|
35.10
|
306.67
|
58.17
|
187.53
|
|||||
|
Quick Ratio
|
3.50
|
52.70
|
35.10
|
306.67
|
58.17
|
187.53
|
|||||
|
Interest Coverage
|
--
|
796.63
|
802.35
|
6.77
|
1,747.00
|
1,415.84
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
81.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|