Market cap
₹124 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
124 | 10,711 | 5,168 | 629 | 332 |
Revenue (₹ Cr) |
70 | 713 | 3,356 | 619 | 586 |
Net Profit (₹ Cr) |
-2.38 | 168.81 | 267.31 | 5.31 | 27.65 |
Net Margin (%) |
-3.30 | 21.77 | 7.91 | 0.85 | 4.68 |
RoE (%) |
-3.59 | 12.55 | 23.89 | 1.42 | 10.48 |
Price to Earnings |
-- | 63.45 | 19.33 | 118.42 | 12.01 |
Price-To-Book |
1.82 | 7.56 | 4.23 | 1.55 | 1.00 |
Income Statement (₹ Cr)
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
69.75 | 712.53 | 3,355.61 | 619.36 | 586.06 |
|
Total Income
|
72.21 | 775.52 | 3,378.77 | 622.96 | 590.94 |
|
Total Expenditure
|
68.79 | 536.46 | 2,670.43 | 524.22 | 481.63 |
|
EBITDA
|
0.95 | 176.07 | 685.18 | 95.15 | 104.42 |
|
Depreciation
|
1.78 | 65.82 | 258.71 | 69.46 | 41.56 |
|
EBIT
|
-0.83 | 110.25 | 426.47 | 25.69 | 62.87 |
|
Interest
|
2.06 | 5.56 | 91.46 | 27.64 | 31.58 |
|
Other Income
|
2.46 | 63.00 | 23.15 | 3.60 | 4.88 |
|
Exceptional Items
|
0.00 | -3.83 | 0.00 | -1.12 | 0.00 |
|
Profit before Tax
|
-0.43 | 163.86 | 358.17 | 0.53 | 36.17 |
|
Provision for Tax
|
1.84 | -4.95 | 90.85 | -4.78 | 8.52 |
|
Profit after Tax
|
-2.27 | 168.81 | 267.31 | 5.31 | 27.65 |
Liabilities (₹ Cr)
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.18 | 1,421.86 | 1,142.44 | 402.11 | 271.17 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
8.24 | 53.32 | 1,048.78 | 280.84 | 134.98 |
|
Current Liabilities
|
17.18 | 261.13 | 413.92 | 96.21 | 142.23 |
|
Total Liabilities
|
-- | 1,435.70 | 2,986.08 | 771.25 | 499.03 |
Assets (₹ Cr)
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
53.87 | 424.09 | 1,730.39 | 447.92 | 214.25 |
|
Current Assets
|
36.68 | 870.26 | 203.90 | 127.50 | 280.49 |
|
Total Assets
|
-- | 1,435.70 | 2,986.08 | 771.25 | 499.03 |
|
Total Debt*
|
-- | 29.72 | 449.45 | 130.55 | 107.32 |
|
Net Current Assets
|
19.50 | 609.13 | -210.02 | 31.29 | 138.26 |
|
Contingent Liabilities
|
-- | -- | 82.51 | 19.92 | -- |
Cashflow (₹ Cr)
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 58.33 | 554.79 | 65.42 | 37.15 |
|
Cash Flow from Investing Activities
|
-- | -466.53 | -429.78 | -51.89 | -35.40 |
|
Cash from Financing Activities
|
-- | 383.69 | -90.15 | -16.85 | -1.69 |
|
Net Cash Inflow / Outflow
|
-- | -24.52 | 34.86 | -3.33 | 0.06 |
Ratios
Profitability Ratios
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -31.80 | 25.06 | 5.79 | 17.31 |
|
ROE (%)
|
-3.41 | 12.55 | 23.89 | 1.42 | 10.48 |
|
ROA (%)
|
-2.47 | 10.65 | 10.30 | 0.68 | 5.28 |
|
EBIT Margin (%)
|
-1.19 | 15.47 | 12.71 | 4.15 | 10.73 |
|
Net Margin (%)
|
-3.14 | 21.77 | 7.91 | 0.85 | 4.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.23 | 49.01 | 5.59 | 7.71 | 5.86 |
|
EBIT Growth (%)
|
-167.67 | 24.00 | 11.96 | -5.97 | 20.41 |
|
Net Profit Growth (%)
|
-207.43 | 556.74 | 21.75 | -17.64 | 31.11 |
|
EPS Growth (%)
|
-197.63 | 134.21 | -39.12 | -11.19 | 22.21 |
|
Book Value Growth (%)
|
-- | 609.58 | 14.67 | -2.65 | 29.79 |
Valuation Ratios
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-55.02 | 62.20 | 19.33 | 109.82 | 10.12 |
|
Price / Book Value
|
1.81 | 7.56 | 4.23 | 1.55 | 1.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.69 | 0.00 | 0.00 |
|
EV/EBITDA
|
148.23 | 57.30 | 8.18 | 7.91 | 4.12 |
|
Market Cap (₹ Cr)
|
-- | 7,523.94 | 4,135.47 | 747.74 | 369.68 |
Solvency Ratios
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.01 | 0.29 | 0.23 | 0.33 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.01 | 0.21 |
|
Current Ratio
|
2.14 | 3.33 | 0.49 | 1.33 | 1.97 |
|
Quick Ratio
|
1.96 | 3.33 | 0.39 | 1.19 | 1.97 |
|
Interest Coverage
|
0.79 | 30.48 | 4.92 | 1.02 | 2.15 |
Operating Efficiency Ratios
| Chartered Logis | BlackBuck | VRL Logistics | Snowman Logistics | AVG Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.10 | 3.85 | 2.55 | 13.61 | 40.27 |
|
Asset Turnover
|
0.76 | 0.45 | 1.29 | 0.80 | 1.12 |
|
Receivable days
|
-- | 20.61 | 10.45 | 57.29 | 121.31 |
|
Inventory Days
|
-- | 0.00 | 4.85 | 8.96 | 0.28 |
|
Payable days
|
-- | -- | -- | 78.13 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -11.88 | -- |