Market cap
₹124 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
69.75
|
76.61
|
71.64
|
--
|
--
|
--
|
|||||
|
Total Income
|
72.21
|
78.68
|
73.65
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
68.90
|
73.14
|
67.62
|
--
|
--
|
--
|
|||||
|
EBITDA
|
0.84
|
3.47
|
4.02
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.78
|
1.60
|
2.19
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.94
|
1.87
|
1.83
|
--
|
--
|
--
|
|||||
|
Interest
|
2.06
|
2.32
|
3.65
|
--
|
--
|
--
|
|||||
|
Other Income
|
2.46
|
2.07
|
2.01
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.54
|
1.63
|
0.19
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.85
|
0.39
|
-0.48
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.38
|
1.24
|
0.67
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-2.38
|
1.24
|
0.67
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
65.97
|
64.26
|
44.95
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8.23
|
9.71
|
4.39
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
17.18
|
15.74
|
23.48
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
91.38
|
89.71
|
72.82
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.87
|
53.35
|
38.38
|
--
|
--
|
--
|
|||||
|
Current Assets
|
38.47
|
36.36
|
34.41
|
--
|
--
|
--
|
|||||
|
Total Assets
|
91.38
|
89.71
|
72.82
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
21.39
|
20.71
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
21.29
|
20.62
|
10.94
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.27
|
13.16
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-18.86
|
6.45
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
16.43
|
-21.88
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.84
|
-2.27
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.19
|
0.10
|
0.07
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
-0.19
|
0.24
|
0.29
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
5.34
|
5.20
|
4.52
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.27
|
1.32
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.68
|
1.20
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.21
|
5.85
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-3.59
|
2.30
|
1.48
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.63
|
1.52
|
0.92
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-1.35
|
2.44
|
2.56
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-3.30
|
1.57
|
0.91
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.70
|
3.98
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.23
|
6.94
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-188.18
|
2.27
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-207.43
|
85.27
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-197.63
|
52.98
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
39.02
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-52.34
|
82.20
|
124.40
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.82
|
1.63
|
1.85
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
41.78
|
21.52
|
16.75
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
6.15
|
8.45
|
8.36
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
10.10
|
14.19
|
9.48
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
4.80
|
7.75
|
3.45
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
123.71
|
101.60
|
83.05
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.34
|
0.46
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.17
|
0.35
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.24
|
2.31
|
1.47
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.06
|
2.12
|
1.32
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
0.74
|
1.70
|
1.05
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
36.10
|
35.57
|
36.47
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.77
|
0.94
|
0.98
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
127.14
|
133.11
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
15.32
|
17.25
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|