Market cap
₹22 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
63.2
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.19
|
--
|
--
|
--
|
--
|
143.71
|
|||||
|
Total Income
|
0.54
|
0.30
|
--
|
--
|
--
|
151.60
|
|||||
|
Total Expenditure
|
0.08
|
0.02
|
0.16
|
0.07
|
0.64
|
131.23
|
|||||
|
EBITDA
|
0.11
|
-0.02
|
-0.16
|
-0.07
|
-0.64
|
12.49
|
|||||
|
Depreciation
|
0.11
|
0.11
|
0.12
|
0.14
|
0.14
|
0.21
|
|||||
|
EBIT
|
0.00
|
-0.13
|
-0.28
|
-0.21
|
-0.77
|
12.28
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
0.05
|
7.95
|
|||||
|
Other Income
|
0.35
|
0.30
|
--
|
--
|
--
|
7.89
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
-8.91
|
|||||
|
Profit before Tax
|
0.35
|
0.18
|
-0.28
|
-0.21
|
-0.82
|
3.31
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
1.18
|
|||||
|
Profit after Tax
|
0.35
|
0.18
|
-0.28
|
-0.21
|
-0.82
|
2.13
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33.36
|
33.25
|
33.07
|
33.35
|
33.56
|
21.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.77
|
18.31
|
18.31
|
18.31
|
16.85
|
18.75
|
|||||
|
Current Liabilities
|
16.33
|
18.20
|
18.50
|
18.36
|
19.76
|
31.75
|
|||||
|
Total Liabilities
|
68.45
|
70.21
|
70.34
|
70.48
|
70.63
|
72.13
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.86
|
0.46
|
0.56
|
0.68
|
0.82
|
0.95
|
|||||
|
Current Assets
|
67.60
|
69.30
|
69.31
|
69.34
|
69.36
|
70.72
|
|||||
|
Total Assets
|
68.46
|
70.21
|
70.34
|
70.48
|
70.63
|
72.13
|
|||||
|
Total Debt*
|
--
|
0.34
|
0.34
|
0.34
|
0.51
|
0.66
|
|||||
|
Net Current Assets
|
51.27
|
51.10
|
50.82
|
50.98
|
49.59
|
38.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.01
|
0.16
|
-13.53
|
75.88
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
7.85
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.18
|
13.01
|
-85.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-0.01
|
-0.02
|
-0.52
|
-1.94
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
0.02
|
-0.03
|
-0.02
|
-0.08
|
0.21
|
|||||
|
Cash EPS (₹)
|
--
|
0.03
|
-0.02
|
-0.01
|
-0.07
|
0.23
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.01
|
1.99
|
2.02
|
2.04
|
2.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.02
|
-1.35
|
7.59
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.02
|
-1.36
|
6.32
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.53
|
-0.83
|
-0.61
|
-2.76
|
18.86
|
|||||
|
ROE (%)
|
1.05
|
0.88
|
-1.41
|
-1.02
|
-3.94
|
10.67
|
|||||
|
ROA (%)
|
0.51
|
0.25
|
-0.40
|
-0.29
|
-1.15
|
1.24
|
|||||
|
EBIT Margin (%)
|
-1.59
|
--
|
--
|
--
|
--
|
8.54
|
|||||
|
Net Margin (%)
|
64.64
|
58.23
|
--
|
--
|
--
|
1.41
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
1.63
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-22.38
|
|||||
|
EBIT Growth (%)
|
98.87
|
54.52
|
-34.98
|
73.26
|
-106.29
|
-48.57
|
|||||
|
Net Profit Growth (%)
|
231.46
|
162.80
|
-36.24
|
74.75
|
-138.30
|
101.88
|
|||||
|
EPS Growth (%)
|
231.46
|
162.99
|
-36.41
|
74.82
|
-138.31
|
101.88
|
|||||
|
Book Value Growth (%)
|
--
|
0.89
|
-1.40
|
-1.01
|
-3.86
|
12.38
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
63.22
|
162.71
|
--
|
--
|
--
|
43.84
|
|||||
|
Price / Book Value
|
1.10
|
1.44
|
1.12
|
1.12
|
2.70
|
4.42
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
48.87
|
101.80
|
-138.11
|
-322.99
|
-87.11
|
4.59
|
|||||
|
Close Price (₹)
|
3.33
|
2.88
|
2.23
|
2.25
|
5.50
|
9.35
|
|||||
|
High Price (₹)
|
4.72
|
4.72
|
4.14
|
7.32
|
13.00
|
106.10
|
|||||
|
Low Price (₹)
|
1.79
|
1.70
|
2.13
|
2.13
|
4.99
|
9.09
|
|||||
|
Market Cap (₹ Cr)
|
22.19
|
--
|
--
|
--
|
--
|
93.57
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.02
|
0.02
|
0.03
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
4.14
|
3.81
|
3.75
|
3.78
|
3.51
|
2.23
|
|||||
|
Quick Ratio
|
4.14
|
3.81
|
3.75
|
3.78
|
3.51
|
2.23
|
|||||
|
Interest Coverage
|
--
|
--
|
-107.15
|
--
|
-16.96
|
1.42
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27,897.35
|
--
|
--
|
--
|
--
|
37.33
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
--
|
0.84
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
291.62
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
227.75
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
63.87
|