Cera Sanitaryware Peer Comparison
NSE: CERA | BSE: 532443
₹5,654.50
As on 28-Aug-2026IST
Market cap
₹7,328 Cr
Revenue (TTM)
₹2,117 Cr
P/E Ratio
36.1
P/B Ratio
4.8
Div. Yield
1.3 %
| Cera Sanitaryware | Asian Granito | Exxaro Tiles | Kajaria Ceramics | Murudeshwar Cermic | Nitco | Orient Bell | Regency Ceramics | Restile Ceramics | Somany Ceramics | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,328 | 1,420 | 331 | 19,112 | 191 | 2,412 | 558 | 87 | 70 | 2,317 |
Revenue (₹ Cr) |
2,117 | 1,900 | 325 | 5,056 | 209 | 508 | 752 | 50 | 7 | 2,935 |
Net Profit (₹ Cr) |
202.96 | 10.67 | 4.10 | 546.48 | 10.15 | -29.14 | 20.58 | -24.46 | -0.11 | 100.95 |
Net Margin (%) |
9.34 | 0.56 | 1.25 | 10.71 | 4.63 | -5.62 | 2.72 | -38.11 | -1.63 | 3.42 |
RoE (%) |
14.67 | 0.85 | 1.47 | 19.26 | 2.56 | -7.47 | 6.82 | -- | -- | 13.37 |
Price to Earnings |
36.11 | 112.64 | 80.85 | 35.01 | 19.70 | -- | 26.42 | -- | -- | 21.78 |
Price-To-Book |
4.84 | 0.93 | 1.18 | 6.58 | 0.50 | 5.18 | 1.66 | -1.01 | -2.19 | 2.68 |
Income Statement (₹ Cr)
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,050.12 | 4,830.36 | 314.39 | 2,789.84 | 1,858.06 |
|
Total Income
|
2,102.98 | 4,883.22 | 327.74 | 2,801.21 | 1,884.21 |
|
Total Expenditure
|
1,780.93 | 3,965.38 | 349.13 | 2,532.15 | 1,763.78 |
|
EBITDA
|
269.19 | 864.98 | -34.73 | 257.69 | 94.28 |
|
Depreciation
|
38.66 | 169.37 | 187.79 | 107.48 | 63.77 |
|
EBIT
|
230.53 | 695.61 | -222.52 | 150.21 | 30.51 |
|
Interest
|
6.47 | 22.63 | 70.19 | 47.72 | 34.93 |
|
Other Income
|
52.86 | 52.86 | 13.35 | 11.37 | 26.14 |
|
Exceptional Items
|
-7.81 | -44.02 | -461.85 | -5.22 | -- |
|
Profit before Tax
|
269.11 | 682.84 | -741.20 | 108.64 | 21.69 |
|
Provision for Tax
|
64.93 | 192.78 | 0.01 | 34.58 | 2.95 |
|
Profit after Tax
|
204.19 | 490.06 | -741.21 | 74.06 | 18.74 |
Liabilities (₹ Cr)
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,472.34 | 3,065.58 | 246.62 | 842.38 | 1,522.58 |
|
Minority Interest
|
14.73 | 64.90 | -0.05 | 77.51 | 20.35 |
|
Non-Current Liabilities
|
119.83 | 230.00 | 278.90 | 303.19 | 189.00 |
|
Current Liabilities
|
366.03 | 666.96 | 395.65 | 905.72 | 739.82 |
|
Total Liabilities
|
1,958.20 | 4,027.44 | 921.11 | 2,128.81 | 2,471.75 |
Assets (₹ Cr)
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
399.12 | 2,045.11 | 198.49 | 1,146.20 | 1,180.56 |
|
Current Assets
|
1,559.08 | 1,982.33 | 722.62 | 982.61 | 1,291.19 |
|
Total Assets
|
1,958.20 | 4,027.44 | 921.11 | 2,128.81 | 2,471.75 |
|
Total Debt*
|
0.87 | 130.32 | 285.92 | 251.26 | 428.05 |
|
Net Current Assets
|
1,193.05 | 1,315.37 | 326.97 | 76.89 | 551.37 |
|
Contingent Liabilities
|
36.70 | 141.43 | 247.91 | 37.76 | 174.77 |
Cashflow (₹ Cr)
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
211.89 | 663.67 | -147.97 | 246.76 | 93.98 |
|
Cash Flow from Investing Activities
|
-88.48 | -336.37 | 4.01 | -54.16 | -100.51 |
|
Cash from Financing Activities
|
-114.68 | -290.23 | 228.02 | -124.07 | 28.18 |
|
Net Cash Inflow / Outflow
|
8.73 | 37.07 | 84.06 | 68.53 | 21.66 |
Ratios
Profitability Ratios
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.41 | 23.07 | -135.35 | 14.43 | 2.97 |
|
ROE (%)
|
14.51 | 17.03 | 0.00 | 9.31 | 1.24 |
|
ROA (%)
|
10.75 | 12.59 | -89.77 | 3.54 | 0.77 |
|
EBIT Margin (%)
|
15.71 | 19.00 | -6.80 | 9.64 | 6.48 |
|
Net Margin (%)
|
9.71 | 10.04 | -226.15 | 2.64 | 0.99 |
|
Cash Profit Margin (%)
|
10.07 | 13.13 | -176.03 | 6.28 | 4.43 |
Growth Ratios
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.04 | 4.21 | -3.33 | 4.93 | 8.60 |
|
EBIT Growth (%)
|
-8.83 | 37.21 | 43.74 | 17.04 | 15.38 |
|
Net Profit Growth (%)
|
-17.16 | 40.70 | -354.81 | 27.73 | 89.69 |
|
EPS Growth (%)
|
-17.16 | 64.91 | -42.88 | 35.16 | 99.18 |
|
Book Value Growth (%)
|
8.92 | 11.29 | 137.61 | 8.98 | 1.36 |
Valuation Ratios
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.81 | 30.16 | 0.00 | 18.05 | 80.85 |
|
Price / Book Value
|
4.01 | 4.83 | 13.98 | 1.77 | 1.11 |
|
Dividend Yield (%)
|
1.64 | 1.52 | 0.00 | 1.68 | 0.00 |
|
EV/EBITDA
|
18.12 | 15.27 | -134.99 | 5.83 | 16.88 |
|
Market Cap (₹ Cr)
|
5,883.43 | 14,639.86 | 2,692.06 | 1,465.50 | 1,687.31 |
Solvency Ratios
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.04 | 1.48 | 0.30 | 0.28 |
|
Short term debt to equity ratio
|
0.00 | 0.02 | -- | 0.11 | 0.14 |
|
Current Ratio
|
4.26 | 2.97 | 1.83 | 1.08 | 1.75 |
|
Quick Ratio
|
3.18 | 2.15 | 0.88 | 0.70 | 1.28 |
|
Interest Coverage
|
42.61 | 31.17 | -9.56 | 3.28 | 1.62 |
Operating Efficiency Ratios
| Cera Sanitaryware | Kajaria Ceramics | Nitco | Somany Ceramics | Asian Granito | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.36 | 13.01 | 20.51 | 10.78 | 29.87 |
|
Asset Turnover
|
1.27 | 1.29 | 0.38 | 1.38 | 0.76 |
|
Receivable days
|
41.00 | 43.54 | 59.04 | 42.28 | 108.05 |
|
Inventory Days
|
60.65 | 42.48 | 357.77 | 43.58 | 66.51 |
|
Payable days
|
72.22 | 62.42 | 192.22 | 92.05 | 133.50 |
|
Cash Conversion Cycle
|
29.43 | 23.60 | 224.59 | -6.19 | 41.06 |