Cera Sanitaryware Peer Comparison

NSE: CERA | BSE: 532443

₹5,055.50

₹85.00 (1.71%)

As on 13-Oct-2026IST

Market cap

₹6,520 Cr

Revenue (TTM)

₹2,117 Cr

P/E Ratio

32.1

P/B Ratio

4.3

Div. Yield

1.5 %

Edit

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Market cap (₹ Cr)	6,520	19,302	2,984	2,462	2,099
Revenue (₹ Cr)	2,117	5,056	1,512	2,935	508
Net Profit (₹ Cr)	202.96	546.48	55.09	100.95	-29.14
Net Margin (%)	9.34	10.71	3.53	3.42	-5.62
RoE (%)	14.67	19.26	7.33	13.37	-7.47
Price to Earnings	32.12	35.36	48.09	23.15	--
Price-To-Book	4.31	6.64	2.71	2.85	4.86

Income Statement (₹ Cr)

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Operating Revenue	2,050.12	4,830.36	1,512.46	2,789.84	542.00
Total Income	2,102.98	4,883.22	1,562.53	2,801.21	554.28
Total Expenditure	1,780.93	3,965.38	1,340.97	2,532.15	500.92
EBITDA	269.19	864.98	171.49	257.69	41.08
Depreciation	38.66	169.37	105.99	107.48	10.37
EBIT	230.53	695.61	65.51	150.21	30.71
Interest	6.47	22.63	39.40	47.72	10.31
Other Income	52.86	52.86	50.06	11.37	12.28
Exceptional Items	-7.81	-44.02	-0.77	-5.22	-4.00
Profit before Tax	269.11	682.84	76.62	108.64	28.67
Provision for Tax	64.93	192.78	21.53	34.58	0.03
Profit after Tax	204.19	490.06	55.09	74.06	28.65

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Shareholder's Funds	1,472.34	3,065.58	806.03	842.38	364.82
Minority Interest	-2.32	64.90	4.19	77.51	-0.31
Non-Current Liabilities	119.83	230.00	218.88	303.19	288.71
Current Liabilities	366.03	666.96	476.68	905.72	436.99
Total Liabilities	1,958.20	4,027.44	1,505.78	2,128.81	1,090.21

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Non-Current Assets	399.12	2,045.11	709.10	1,146.20	184.70
Current Assets	1,559.08	1,982.33	796.68	982.61	880.27
Total Assets	1,958.20	4,027.44	1,505.78	2,128.81	1,090.21
Total Debt*	0.87	130.32	357.04	251.26	304.19
Net Current Assets	1,193.05	1,315.37	320.00	76.89	443.29
Contingent Liabilities	36.70	141.43	11.48	37.76	242.43

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Cash From Operating Activities	211.89	663.67	234.07	246.76	-152.58
Cash Flow from Investing Activities	-88.48	-336.37	-45.97	-54.16	-9.53
Cash from Financing Activities	-114.68	-290.23	-188.30	-124.07	102.12
Net Cash Inflow / Outflow	8.73	37.07	-0.19	68.53	-60.00

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
ROCE (%)	19.41	23.07	9.67	14.43	6.58
ROE (%)	14.51	17.03	7.33	9.31	10.94
ROA (%)	10.75	12.59	3.56	3.54	2.85
EBIT Margin (%)	15.71	19.00	14.65	9.64	9.85
Net Margin (%)	9.71	10.04	3.53	2.64	5.17
Cash Profit Margin (%)	10.07	13.13	10.65	6.28	7.20

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Revenue Growth (%)	7.04	4.21	4.59	4.93	72.39
EBIT Growth (%)	-8.83	37.21	11.73	17.04	128.99
Net Profit Growth (%)	-17.16	40.70	79.03	27.73	103.87
EPS Growth (%)	-17.16	64.91	76.07	35.16	103.71
Book Value Growth (%)	8.92	11.29	8.66	8.98	71.94

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Price / Earnings	28.81	30.16	0.00	18.05	80.75
Price / Book Value	4.01	4.83	0.00	1.77	7.05
Dividend Yield (%)	1.64	1.52	--	1.68	0.00
EV/EBITDA	18.12	15.27	1.28	5.83	48.85
Market Cap (₹ Cr)	5,883.43	14,639.86	0.00	1,465.50	2,333.73

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Debt to Equity	0.00	0.04	0.46	0.30	0.92
Short term debt to equity ratio	0.00	0.02	0.17	0.11	--
Current Ratio	4.26	2.97	1.67	1.08	2.01
Quick Ratio	3.18	2.15	1.15	0.70	1.03
Interest Coverage	42.61	31.17	2.94	3.28	3.78

	Cera Sanitaryware	Kajaria Ceramics	Varmora Granito	Somany Ceramics	Nitco
Debtors to sales (%)	13.36	13.01	25.30	10.78	31.08
Asset Turnover	1.27	1.29	0.98	1.38	0.54
Receivable days	41.00	43.54	92.29	42.28	78.42
Inventory Days	60.65	42.48	64.47	43.58	269.97
Payable days	72.22	62.42	134.90	92.05	108.56
Cash Conversion Cycle	29.43	23.60	21.86	-6.19	239.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.