Ceeta Peer Comparison

BSE: 514171

₹38.90

₹0.90 (2.37%)

As on 25-Sep-2026IST

Market cap

₹56 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

76.4

P/B Ratio

2

Div. Yield

0 %

Edit

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	56	4,303	3,361	2,266	426
Revenue (₹ Cr)	20	1,248	695	590	102
Net Profit (₹ Cr)	0.74	101.30	113.14	94.91	9.37
Net Margin (%)	3.49	8.05	15.91	15.34	8.91
RoE (%)	2.65	6.72	13.57	11.38	9.31
Price to Earnings	76.44	42.48	30.27	23.88	59.44
Price-To-Book	1.98	2.76	3.40	2.52	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	21.36	1,394.12	645.62	571.62	59.00
Total Income	22.31	1,404.19	659.78	593.69	64.88
Total Expenditure	20.07	1,152.35	470.76	403.28	45.71
EBITDA	1.29	241.77	174.85	168.34	13.30
Depreciation	1.07	71.21	31.02	48.91	3.25
EBIT	0.22	170.56	143.84	119.43	10.05
Interest	0.38	25.72	14.26	30.48	12.76
Other Income	0.95	10.08	14.16	22.08	5.88
Exceptional Items	2.83	-0.54	25.79	--	--
Profit before Tax	0.80	154.37	143.73	111.02	3.16
Provision for Tax	0.21	5.94	37.26	30.41	0.77
Profit after Tax	0.59	148.43	106.48	80.61	2.38

Liabilities (₹ Cr)

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	28.00	1,558.93	962.37	856.97	60.31
Minority Interest	--	--	16.15	--	--
Non-Current Liabilities	-1.37	127.37	157.60	453.47	63.27
Current Liabilities	5.81	167.15	231.31	328.99	50.98
Total Liabilities	33.81	1,853.44	1,376.85	1,639.43	174.93

Assets (₹ Cr)

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	19.92	823.05	756.86	1,212.32	23.43
Current Assets	12.53	1,030.40	603.42	427.11	151.13
Total Assets	33.81	1,853.44	1,376.85	1,639.43	174.93
Total Debt*	4.48	192.12	171.83	426.32	92.51
Net Current Assets	6.72	863.24	372.11	98.12	100.15
Contingent Liabilities	0.57	7.79	87.63	68.21	12.92

Cashflow (₹ Cr)

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	1.42	39.62	174.72	183.41	-21.74
Cash Flow from Investing Activities	-0.60	49.42	-275.71	-321.31	1.58
Cash from Financing Activities	-0.76	-86.64	150.13	61.97	18.56
Net Cash Inflow / Outflow	0.06	2.40	49.15	-75.93	-1.60

Ratios

Profitability Ratios

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	3.64	10.76	15.88	11.85	11.75
ROE (%)	2.12	10.22	13.54	9.86	5.55
ROA (%)	1.79	8.27	8.72	5.20	1.52
EBIT Margin (%)	10.51	18.06	29.28	33.31	32.49
Net Margin (%)	2.63	10.57	16.14	13.58	3.68
Cash Profit Margin (%)	7.74	15.75	21.30	22.66	8.18

Growth Ratios

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	-3.04	-1.68	3.10	-38.54	28.57
EBIT Growth (%)	-6.19	-17.00	-0.12	-45.28	76.97
Net Profit Growth (%)	-78.62	-25.36	-20.12	-56.98	234.18
EPS Growth (%)	-78.62	-25.36	-19.91	-57.02	168.70
Book Value Growth (%)	2.38	15.87	55.85	10.15	135.03

Valuation Ratios

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	102.55	22.76	39.52	31.99	138.47
Price / Book Value	2.15	2.17	4.33	3.01	5.47
Dividend Yield (%)	0.00	0.08	0.00	0.07	0.00
EV/EBITDA	28.72	14.14	21.62	15.45	21.84
Market Cap (₹ Cr)	60.19	3,377.95	4,143.38	2,578.63	330.20

Solvency Ratios

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.16	0.12	0.18	0.50	1.53
Short term debt to equity ratio	0.16	0.05	0.02	0.07	0.65
Current Ratio	2.16	6.16	2.61	1.30	2.96
Quick Ratio	1.79	4.93	2.42	0.87	1.35
Interest Coverage	3.09	7.00	11.08	4.64	1.25

Operating Efficiency Ratios

	Ceeta	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	1.74	53.22	35.26	25.23	34.37
Asset Turnover	0.65	0.78	0.53	0.37	0.44
Receivable days	5.68	173.50	132.17	105.30	85.00
Inventory Days	45.92	51.95	20.09	95.36	411.80
Payable days	11.47	28.47	2,370.47	155.98	41.74
Cash Conversion Cycle	40.13	196.98	-2,218.20	44.68	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.